Enpro Inc.NPO
時価総額
$43.2億
PER
半導体や工業プロセス向けの産業用技術の最大手。コーティング、洗浄、部品リファビッシュやシール製品を展開。2024年1月にAMIを2.094億ドルで買収、2024年2月にAlluxaの残株式を1790万ドルで買収。北米・欧州・アジア中心に製造拠点15カ所、従業員約3,500人で展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Net sales | - | - | - | - | - | - | - | - | 1,206 | 1,074 | 1,142 | 1,099 | 1,059 | 1,049 |
| Cost of sales | 727 | 784 | 763 | 803 | 809 | 793 | 865 | 1,053 | 802 | 698 | 705 | 676 | 633 | 604 |
| Gross profit | 379 | 400 | 381 | 417 | 396 | 395 | 444 | 479 | 404 | 376 | 437 | 423 | 427 | 445 |
| Selling, general and administrative | 275 | 286 | 286 | 320 | 303 | 304 | 326 | 340 | 315 | 300 | 336 | 283 | 284 | 296 |
| Goodwill impairment | - | - | - | - | - | - | - | - | - | - | - | 65 | 61 | - |
| Other | 2 | 7 | 9 | 4 | 8 | 16 | 7 | 21 | 32 | 50 | 6 | 3 | 5 | 6 |
| Total operating expenses | 277 | 293 | 295 | 353 | 358 | 399 | 343 | 362 | 347 | 350 | 342 | 351 | 350 | 303 |
| Operating income | 102 | 108 | 86 | 63 | 38 | -5 | 101 | 117 | 57 | 26 | 94 | 72 | 77 | 142 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 41 |
| Interest income | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 15 | 6 |
| Other expense | - | -1 | -6 | 13 | -4 | -9 | -9 | -43 | - | - | 132 | -10 | -9 | -13 |
| Income from continuing operations before income taxes | - | - | - | - | - | - | - | - | - | - | 212 | 28 | 38 | 94 |
| Income tax expense | 21 | 23 | 8 | 11 | 2 | -29 | 38 | 22 | -3 | -3 | 35 | 24 | 31 | 22 |
| Income from continuing operations | - | - | - | - | - | - | - | - | 8 | -23 | 178 | 4 | 7 | 73 |
| Income from discontinued operations, including gain on sale, net of taxes | - | - | - | - | - | - | - | - | 31 | - | - | 198 | 11 | - |
| Net income | - | - | - | - | - | - | - | - | 38 | - | 178 | 202 | 18 | 73 |
| Less: net loss attributable to redeemable non-controlling interests | - | - | - | - | - | - | - | - | - | - | 0 | -3 | -4 | - |
| Net income attributable to Enpro Inc. | 44 | 41 | 27 | 22 | -21 | -40 | 540 | 25 | 38 | 184 | 178 | 205 | 22 | 73 |
| Income from continuing operations, net of tax | 44 | 41 | - | - | - | - | - | - | - | -24 | 177 | 7 | 11 | 73 |
| Income from discontinued operations, net of tax | - | - | - | - | - | - | - | - | - | 208 | - | 198 | 11 | - |
| Net income attributable to Enpro Inc. | 44 | 41 | 27 | 22 | -21 | -40 | 540 | 25 | 38 | 184 | 178 | 205 | 22 | 73 |
| Continuing operations (in dollars per share) | 2.15 | 1.99 | - | - | - | - | - | - | 0.38 | -1.15 | 8.6 | 0.32 | 0.52 | 3.48 |
| Discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | 1.48 | 10.13 | - | 9.54 | 0.54 | - |
| Net income per share (in dollars per share) | 2.15 | 1.99 | 1.31 | 0.95 | -0.93 | -1.86 | 25.28 | 1.17 | 1.86 | 8.98 | 8.6 | 9.86 | 1.06 | 3.48 |
| Continuing operations (in dollars per share) | 2.06 | 1.9 | - | - | - | - | - | - | 0.38 | -1.15 | 8.53 | 0.32 | 0.51 | 3.45 |
| Discontinued operations (in dollars per share) | - | - | - | - | - | - | - | - | 1.47 | 10.13 | - | 9.51 | 0.54 | - |
| Net income per share (in dollars per share) | 2.06 | 1.9 | 1.17 | 0.85 | -0.93 | -1.86 | 24.76 | 1.16 | 1.85 | 8.98 | 8.53 | 9.83 | 1.05 | 3.45 |