- 米国企業
- NOV Inc.
NOV Inc.NOV
時価総額
$75.1億
PER
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Sales | - | - | - | - | - | - | - | - | 5,699 | 5,862 | 4,409 | - | 4,873 |
Service | - | - | - | - | - | - | - | - | 1,612 | 1,517 | 1,091 | - | 1,482 |
Rental | - | - | - | - | - | - | - | - | 1,142 | 1,100 | 590 | - | 882 |
Revenue | 12,156 | 14,658 | 20,041 | 22,869 | 21,440 | 14,757 | 7,251 | 7,304 | 8,453 | 8,479 | 6,090 | - | 7,237 |
Sales | - | - | - | - | - | - | - | - | 4,883 | 5,696 | 4,313 | - | 4,146 |
Service | - | - | - | - | - | - | - | - | 1,257 | 1,188 | 929 | - | 1,186 |
Rental | - | - | - | - | - | - | - | - | 869 | 750 | 414 | - | 571 |
Cost of revenue | 8,324 | 10,161 | 14,702 | 17,380 | 15,631 | 11,694 | 7,352 | 6,412 | 7,009 | 7,634 | 5,656 | - | 5,903 |
Gross profit | 3,832 | 4,497 | 5,339 | 5,489 | 5,809 | 3,063 | -101 | 892 | 1,444 | 845 | 434 | - | 1,334 |
Selling, general and administrative | 1,385 | 1,560 | 1,782 | 2,066 | 2,092 | 1,764 | 1,338 | 1,169 | 1,233 | 1,303 | 968 | - | 1,070 |
Goodwill and indefinite-lived intangible asset impairment | - | - | - | - | - | - | - | - | - | 3,612 | 1,378 | - | - |
Long-lived asset impairment | - | - | - | - | - | - | - | - | - | 2,209 | 513 | - | - |
Operating profit (loss) | 2,447 | 2,937 | 3,557 | 3,423 | 3,613 | -390 | -2,411 | -277 | 211 | -6,279 | -2,425 | - | 264 |
Interest and financial costs | 50 | 40 | 49 | 111 | 105 | 103 | 105 | 102 | 93 | 100 | 84 | - | 78 |
Interest income | 13 | 18 | 10 | 12 | 18 | 14 | 15 | 25 | 25 | 20 | 7 | - | 19 |
Income (Loss) from Equity Method Investments | 36 | 46 | 58 | 63 | 58 | 13 | -21 | -5 | -3 | -13 | -260 | -5 | 68 |
Other income (expense), net | -49 | -39 | -71 | -41 | -90 | -123 | -101 | -33 | -99 | -90 | -17 | - | -35 |
Income (Loss) before income taxes | - | - | - | - | 3,494 | -589 | -2,623 | -392 | 41 | -6,462 | -2,779 | -230 | 238 |
Income Tax Expense (Benefit) | 738 | 937 | 1,022 | 1,018 | 1,039 | 178 | -207 | -156 | 63 | -369 | -242 | - | 83 |
Net income (loss) | 1,659 | 1,985 | 2,483 | 2,328 | 2,507 | -767 | -2,416 | -236 | -22 | -6,093 | -2,537 | -245 | 155 |
Net Income (Loss) Attributable to Noncontrolling Interest | -8 | -9 | -8 | -1 | 5 | 2 | -4 | 1 | 9 | 2 | 5 | 5 | - |
Net income (loss) attributable to Company | 1,667 | 1,994 | 2,491 | 2,328 | 2,507 | -767 | -2,412 | -236 | -22 | -6,093 | -2,537 | -245 | 155 |
Basic | 3.99 | 4.73 | 5.86 | 5.46 | 5.85 | -1.99 | -6.41 | -0.63 | -0.08 | -15.96 | -6.62 | - | 0.4 |
Diluted | 3.98 | 4.7 | 5.83 | 5.44 | 5.82 | -1.99 | -6.41 | -0.63 | -0.08 | -15.96 | -6.62 | - | 0.39 |
Cash dividends per share | 0.41 | 0.45 | 0.49 | 0.91 | 1.64 | 1.84 | 0.61 | 0.2 | 0.2 | 0.2 | 0.05 | 0.05 | 0.2 |