| 2010年
12月31日 | 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Net earnings | 73 | 92 | 142 | 160 | 191 | 198 | 240 | 265 | 292 | 300 | 229 | 290 | 335 |
|---|
| Depreciation and amortization | 49 | 59 | 75 | 100 | 116 | 135 | 149 | 174 | 174 | 189 | 197 | 205 | 224 |
|---|
| Impairment Losses and Other Charges | - | 2 | 10 | 4 | 1 | 4 | 11 | 5 | 28 | 32 | 37 | 22 | 8 |
|---|
| Loss on early extinguishment of debt | - | - | - | - | - | - | - | - | -18 | - | -17 | -21 | - |
|---|
| Amortization of notes payable discount | 6 | 6 | 5 | 3 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 2 | 2 |
|---|
| Amortization of debt costs | - | - | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 5 | 5 | 5 |
|---|
| Amortization of mortgages payable premium | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
|---|
| Amortization of interest rate hedges | -0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | 4 | 1 | 2 | 3 | 2 |
|---|
| Settlement of forward starting swaps | - | - | - | - | - | - | - | - | - | - | 13 | 2 | - |
|---|
| Gain on disposition of real estate | 1 | 1 | 11 | 6 | 12 | 11 | 27 | 37 | 65 | 32 | 16 | 23 | 17 |
|---|
| Performance incentive plan expense | 6 | 8 | 10 | 9 | 10 | 10 | 11 | 14 | 10 | 12 | 14 | 14 | 17 |
|---|
| Performance incentive plan payment | - | - | - | 2 | 3 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
|---|
| Decrease (increase) in receivables | 0 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | -0 |
|---|
| Decrease (increase) in accrued rental income | - | - | - | - | - | - | - | - | - | - | - | -21 | -4 |
|---|
| Decrease in other assets | 0 | -1 | -2 | -0 | 2 | -5 | -2 | -2 | -1 | 0 | -0 | -2 | -0 |
|---|
| Increase (Decrease) in Interest Payable, Net | -0 | 8 | 2 | -0 | 0 | 3 | -0 | 1 | -1 | -1 | 1 | 5 | -0 |
|---|
| Increase (decrease) in other liabilities | -0 | 3 | -2 | 4 | -5 | -7 | 3 | -0 | -2 | -1 | 2 | 2 | -1 |
|---|
| Other | - | - | - | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
|---|
| Net cash provided by operating activities | 188 | 183 | 228 | 274 | 297 | 341 | 415 | 422 | 472 | 502 | 450 | 568 | 578 |
|---|
| Proceeds from the disposition of real estate | 10 | 11 | 81 | 61 | 59 | 39 | 104 | 97 | 148 | 124 | 53 | 123 | 67 |
|---|
| Additions to real estate | - | 757 | 685 | 637 | 603 | 683 | 886 | 722 | 757 | 748 | 196 | 553 | 843 |
|---|
| Proceeds from Collection of Notes Receivable | 14 | 7 | 13 | 15 | 13 | 2 | 4 | 1 | - | 3 | 0 | 0 | 1 |
|---|
| Other | 4 | -0 | 1 | 1 | 4 | 2 | 2 | 2 | 1 | -1 | 1 | 2 | 2 |
|---|
| Net cash used in investing activities | -220 | -752 | -602 | -568 | -542 | -645 | -780 | -626 | -609 | -619 | -143 | -432 | -778 |
|---|
| Proceeds from line of credit payable | 279 | 805 | 1,185 | 602 | 679 | 1,262 | 1,330 | 1,502 | 1,600 | 829 | 311 | - | 688 |
|---|
| Repayment of line of credit payable | 118 | 901 | 1,076 | 730 | 725 | 1,262 | 1,330 | 1,381 | 1,720 | 696 | 445 | - | 522 |
|---|
| Repayment of mortgages payable | - | 1 | 19 | 1 | 1 | 2 | 10 | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Proceeds from notes payable | - | 296 | 320 | 347 | 349 | 399 | 346 | 398 | 693 | - | 693 | 881 | - |
|---|
| Repayment of notes payable | 20 | - | 50 | - | 150 | 150 | - | 250 | 300 | - | 325 | 350 | - |
|---|
| Payment for early extinguishment of debt | - | - | - | - | - | - | - | - | 18 | - | 17 | 21 | - |
|---|
| Payment of debt issuance costs | 0 | 6 | 5 | 3 | 6 | 4 | 3 | 8 | 7 | 0 | 8 | 18 | 0 |
|---|
| Proceeds from issuance of common stock | 18 | 541 | 185 | 268 | 360 | 332 | 278 | 257 | 345 | 542 | 126 | 4 | 254 |
|---|
| Stock issuance costs | 0 | 19 | 12 | 14 | 11 | 4 | 15 | 4 | 4 | 18 | 2 | 0 | 4 |
|---|
| Series E Preferred Stock | - | - | - | - | - | - | - | - | - | 288 | - | - | - |
|---|
| Series F Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | 345 | - |
|---|
| Redemption of Series F preferred stock | - | - | 92 | - | - | - | - | - | - | - | - | - | - |
|---|
| Series E Preferred Stock | - | - | - | 9 | 16 | 16 | 16 | 16 | 16 | 13 | - | - | - |
|---|
| Series F Preferred Stock | - | - | - | - | - | - | 3 | 18 | 18 | 18 | 18 | 15 | - |
|---|
| Payment of Series F preferred stock dividends | 7 | 7 | - | - | - | - | - | - | - | - | - | - | - |
|---|
| Payment of common stock dividends | 125 | 134 | 167 | 189 | 204 | 229 | 257 | 277 | 303 | 334 | 356 | 367 | 381 |
|---|
| Noncontrolling interest distributions | 1 | 0 | - | - | 1 | 0 | 0 | 0 | - | 1 | - | - | 0 |
|---|
| Net cash provided by (used in) financing activities | 19 | 569 | 374 | 293 | 254 | 307 | 645 | -89 | 250 | 5 | -41 | -232 | 35 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | -113 | 266 | -96 | -165 |
|---|
| Interest paid, net of amount capitalized | 62 | 63 | 75 | 81 | 82 | 84 | 91 | 104 | 108 | 116 | 119 | 123 | 140 |
|---|
| Change in other comprehensive income | 1 | -5 | 1 | 2 | 4 | 12 | 12 | 6 | -8 | 5 | -5 | 1 | 2 |
|---|
| Right-of-use assets recorded in connection with lease liabilities | - | - | - | - | - | - | - | - | - | 8 | - | - | - |
|---|
| Work in progress accrual balance at the end of the period | - | - | - | - | - | - | - | - | - | 22 | 6 | 8 | 12 |
|---|
| Notes Issued | - | - | - | - | - | - | - | - | - | 3 | 3 | - | - |
|---|
| Change in lease classification (direct financing lease to operating lease) | - | - | - | - | - | - | - | - | 1 | 1 | - | - | - |
|---|