| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Net sales | 425 | 370 | 373 | 489 | 667 | 833 | 620 | 771 | 847 | 428 | 478 | 499 |
---|
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | - | - | - | - | - | - | - | - | 642 | 344 | 390 | 421 |
---|
Selling, General and Administrative Expense | 31 | 32 | 33 | 44 | 52 | 80 | 74 | 94 | 103 | 58 | 51 | 50 |
---|
Depreciation and amortization | 17 | 18 | 17 | 22 | 44 | 62 | 52 | 71 | 92 | 46 | 46 | 47 |
---|
Restructuring And Integration Charges | - | - | - | - | - | 10 | 0 | 2 | -0 | - | - | - |
---|
Goodwill, Impairment Loss | - | - | - | - | - | - | - | 183 | - | 93 | - | - |
---|
Other operating expense (income), net | - | - | - | - | - | - | -0 | -6 | -1 | -5 | 1 | -2 |
---|
Loss from operations | 29 | 25 | 28 | 28 | 27 | 59 | 33 | -179 | 10 | -117 | -9 | -21 |
---|
Interest expense | 5 | 4 | 2 | 12 | 30 | 63 | 52 | 61 | 57 | 19 | 13 | 15 |
---|
Loss on extinguishment of debt and write-off of debt issuance costs | - | - | - | - | - | - | -42 | -20 | -3 | -0 | -2 | - |
---|
Derivative Instruments, Payment Expense | - | - | - | - | - | - | - | - | - | 4 | 2 | - |
---|
Loss on interest rate swap | - | - | - | - | - | - | - | - | - | -12 | -2 | - |
---|
Other expense (income), net | 1 | -1 | -0 | -2 | -1 | 3 | 2 | -1 | -1 | 0 | 5 | 5 |
---|
Loss from continuing operations before benefit (provision) for income taxes and share of net income from joint venture | 26 | 20 | 25 | 13 | -23 | -7 | -59 | -261 | -52 | -152 | -22 | -31 |
---|
Benefit (provision) for income taxes | 5 | -4 | 8 | 6 | -11 | -9 | -79 | -11 | -3 | -9 | -2 | 2 |
---|
Share of net income from joint venture | - | - | - | - | 5 | 6 | 5 | -14 | 2 | 4 | 6 | 7 |
---|
Loss from continuing operations | - | - | - | 1 | - | - | 25 | -264 | -47 | -139 | -14 | -26 |
---|
Income from discontinued operations, net of tax (Note 2) | - | - | - | - | - | - | 138 | - | - | 39 | 1 | - |
---|
Net loss | - | - | - | - | -7 | 8 | 163 | -264 | -47 | -101 | -13 | -26 |
---|
Foreign currency translation loss | -3 | 3 | 4 | -18 | -22 | -9 | 22 | - | -4 | -2 | -1 | -8 |
---|
Reclassification adjustment for discontinued operations | - | - | - | - | - | - | - | - | - | -6 | - | - |
---|
Change in fair value, net of tax | - | - | - | - | - | - | - | - | - | -12 | 0 | 3 |
---|
Reclassification adjustment for (gains) losses included in net loss, net of tax | - | - | - | - | - | - | - | - | - | -19 | -3 | 0 |
---|
Other comprehensive income (loss) | - | - | - | - | - | -6 | 13 | -14 | -13 | 11 | 2 | -5 |
---|
Comprehensive loss | - | - | - | - | -32 | 2 | 176 | -278 | -60 | -90 | -11 | -31 |
---|
Income (Loss) from Continuing Operations, Per Basic Share | - | - | - | - | - | - | 0.92 | -8.35 | -1.13 | -3.6 | -0.82 | -0.83 |
---|
Income (loss) from discontinued operations per common share (in usd per share) | - | - | - | - | - | - | 5.02 | - | - | 0.92 | 0.03 | - |
---|
Net loss per common share (in usd per share) | 1.24 | 1.43 | 1 | 0.46 | -0.35 | 0.29 | 5.94 | -8.35 | -1.13 | -2.68 | -0.79 | -0.83 |
---|
Income (Loss) from Continuing Operations, Per Diluted Share | - | - | - | - | - | - | 0.91 | -8.35 | -1.13 | -3.6 | -0.82 | -0.83 |
---|
Income (loss) from discontinued operations per common share (in usd per share) | - | - | - | - | - | - | 4.96 | - | - | 0.92 | 0.03 | - |
---|
Net loss per common share (in usd per share) | 1.24 | 1.42 | 1 | 0.45 | -0.35 | 0.29 | 5.87 | -8.35 | -1.13 | -2.68 | -0.79 | -0.83 |
---|