- 米国企業
- NATIONAL HEALTH INVESTORS INC
NATIONAL HEALTH INVESTORS INCNHI
時価総額
$28.9億
PER
21.3倍
| 2010年 12月31日 | 2011年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 6月30日 | 2020年 9月30日 | 2020年 12月31日 | 2021年 6月30日 | 2021年 9月30日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Lease Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 210 | 271 | 218 | 249 |
| Resident fees and services | 78 | 83 | 118 | 178 | 229 | 249 | 279 | 295 | 318 | 167 | 252 | 333 | 155 | 229 | 299 | 278 | 320 |
| Interest income and other | 7 | 7 | 8 | 7 | 10 | 14 | 13 | 14 | 24 | 13 | 19 | 26 | 12 | 19 | 28 | 25 | - |
| Interest income and other | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22 |
| Depreciation | - | - | - | - | - | 60 | 67 | 71 | 77 | 41 | 62 | 83 | 41 | 61 | 81 | 71 | 70 |
| Interest | - | - | 9 | 26 | 38 | 43 | 46 | 49 | 56 | 28 | 41 | 53 | 26 | 39 | 51 | 45 | 58 |
| Senior housing operating expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28 | 40 |
| Legal | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 3 | - |
| Legal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
| Franchise, excise and other taxes | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| General and administrative | 8 | 7 | 9 | 9 | 11 | 10 | 12 | 13 | 13 | 7 | 10 | 13 | 12 | 15 | 18 | 23 | 19 |
| Taxes and insurance on leased properties | - | - | - | - | - | - | - | - | 6 | 3 | 7 | 10 | 4 | 8 | 12 | 10 | - |
| Real Estate Taxes and Insurance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 |
| Loan and realty losses, net | - | - | 2 | - | -0 | 16 | - | 5 | 2 | 1 | 1 | 1 | 1 | 24 | 53 | 62 | 1 |
| Total operating expenses | 20 | 21 | 42 | 74 | 102 | 130 | 127 | 140 | 157 | 82 | 122 | 162 | 85 | 147 | 216 | 242 | 201 |
| Gain (Loss) on Termination of Lease | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | 0 |
| Gain on note receivable payoff | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
| Loss on early retirement of debt | - | - | - | - | - | - | -2 | -1 | -1 | - | - | -4 | -0 | -0 | -2 | -0 | -0 |
| Gains (losses) from equity method investment | - | - | 0 | -0 | -2 | -1 | - | - | - | -1 | -2 | -3 | -2 | -2 | -1 | 1 | 1 |
| Gains on sales of real estate, net | - | - | - | - | - | - | - | - | - | 21 | 21 | 21 | 6 | 26 | 32 | 28 | 15 |
| Other income | 5 | 15 | 3 | - | 25 | 36 | 10 | - | - | - | - | - | - | - | 0 | - | - |
| Other income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Net income (loss) | - | - | 107 | 103 | 150 | 153 | 159 | 154 | 160 | 105 | 148 | 185 | 75 | 105 | 112 | 66 | 134 |
| Add: net loss (income) attributable to noncontrolling interests | - | - | 1 | 1 | 1 | 1 | - | - | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Net income attributable to stockholders | 69 | 81 | 107 | 103 | 150 | 153 | 159 | 154 | 160 | 105 | 148 | 185 | 75 | 105 | 112 | 66 | 136 |
| Less: net income attributable to unvested restricted stock awards | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Earnings Per Share, Basic | 2.51 | 2.93 | 3.74 | 3.04 | 3.96 | 3.88 | 3.9 | 3.68 | 3.7 | 2.36 | 3.31 | 4.14 | 1.63 | 2.31 | 2.45 | 1.48 | 3.13 |
| Earnings Per Share, Diluted | 2.5 | 2.92 | 3.74 | 3.04 | 3.95 | 3.87 | 3.87 | 3.67 | 3.67 | 2.36 | 3.31 | 4.14 | 1.63 | 2.31 | 2.44 | 1.48 | 3.13 |
| Net income attributable to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 136 |
| Earnings Per Share, Basic | 2.51 | 2.93 | 3.74 | 3.04 | 3.96 | 3.88 | 3.9 | 3.68 | 3.7 | 2.36 | 3.31 | 4.14 | 1.63 | 2.31 | 2.45 | 1.48 | 3.13 |
| Earnings Per Share, Diluted | 2.5 | 2.92 | 3.74 | 3.04 | 3.95 | 3.87 | 3.87 | 3.67 | 3.67 | 2.36 | 3.31 | 4.14 | 1.63 | 2.31 | 2.44 | 1.48 | 3.13 |