| 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Cash and cash equivalents | 31 | 88 | 78 | 57 | 258 | 275 | 77 | 96 |
---|
Financing Receivable, after Allowance for Credit Loss | - | - | - | - | - | 162 | 225 | 182 |
---|
Inventory, Net | 151 | 160 | 191 | 213 | 189 | 241 | 335 | 309 |
---|
Prepaid and other current assets | 24 | 21 | 35 | 44 | 34 | 47 | 43 | 72 |
---|
Current assets | 295 | 369 | 423 | 463 | 629 | 725 | 679 | 659 |
---|
Property, plant, and equipment, net | - | - | - | - | 704 | 720 | 799 | 762 |
---|
Operating lease assets, net | - | - | - | 53 | 49 | 52 | 57 | 67 |
---|
Goodwill | 12 | 12 | 131 | 436 | 445 | 442 | 519 | 528 |
---|
Other intangibles, net | 7 | 5 | 126 | 396 | 373 | 338 | 405 | 336 |
---|
Deferred income taxes | 3 | 3 | 3 | 5 | 8 | 7 | 6 | 12 |
---|
Restricted Investments | 70 | 71 | 71 | 73 | 74 | 76 | 78 | 79 |
---|
Investments | - | - | - | - | - | - | 110 | 99 |
---|
Other assets | 22 | 30 | 38 | 50 | 53 | 110 | 86 | 82 |
---|
Total Assets | 833 | 930 | 1,315 | 2,142 | 2,335 | 2,469 | 2,737 | 2,623 |
---|
Accounts payable | 79 | 83 | 93 | 99 | 104 | 126 | 175 | 158 |
---|
Accrued expenses | 19 | 20 | 37 | 33 | 47 | 52 | 54 | 72 |
---|
Accrued payroll and employee benefits | 26 | 39 | 42 | 28 | 25 | 48 | 53 | 20 |
---|
Current operating lease liabilities | - | - | - | 17 | 16 | 17 | 17 | 19 |
---|
Long-Term Debt, Current Maturities | - | - | - | 23 | 26 | 20 | 1 | 84 |
---|
Income taxes payable | 5 | 2 | 1 | 15 | 5 | 6 | 4 | 9 |
---|
Current liabilities | 137 | 153 | 183 | 216 | 223 | 269 | 304 | 363 |
---|
Long-Term Debt and Lease Obligation | 481 | 444 | 741 | 1,228 | 1,267 | 1,250 | 1,473 | 1,383 |
---|
Noncurrent operating lease liabilities | - | - | - | 37 | 35 | 36 | 41 | 49 |
---|
Deferred income taxes | - | 41 | 37 | 100 | 117 | 115 | 107 | 71 |
---|
Other liabilities | 10 | 13 | 15 | 30 | 50 | 126 | 115 | 127 |
---|
Total Liabilities | 698 | 652 | 977 | 1,611 | 1,692 | 1,795 | 2,038 | 1,992 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - |
---|
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Additional paid-in capital | 16 | 140 | 98 | 113 | 121 | 136 | 153 | 165 |
---|
Retained earnings | 130 | 143 | 314 | 497 | 678 | 796 | 1,008 | 1,002 |
---|
Accumulated other comprehensive income (loss) | -19 | -12 | -18 | -5 | 5 | 13 | -47 | -27 |
---|
Treasury stock, common stock, at cost (7,213,421 and 5,929,183 shares at 2023 and 2022, respectively) | 0 | 8 | 56 | 75 | 162 | 272 | 416 | 510 |
---|
Total Equity | 135 | 278 | 339 | 531 | 642 | 674 | 698 | - |
---|
Total Ingevity stockholders' equity | 135 | 278 | 339 | 531 | 642 | 674 | 698 | 631 |
---|
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - |
---|
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Additional paid-in capital | 16 | 140 | 98 | 113 | 121 | 136 | 153 | 165 |
---|
Retained earnings | 130 | 143 | 314 | 497 | 678 | 796 | 1,008 | 1,002 |
---|
Accumulated other comprehensive income (loss) | -19 | -12 | -18 | -5 | 5 | 13 | -47 | -27 |
---|
Treasury stock, common stock, at cost (7,213,421 and 5,929,183 shares at 2023 and 2022, respectively) | 0 | 8 | 56 | 75 | 162 | 272 | 416 | 510 |
---|
Total Equity | 135 | 278 | 339 | 531 | 642 | 674 | 698 | - |
---|
Total Ingevity stockholders' equity | 135 | 278 | 339 | 531 | 642 | 674 | 698 | 631 |
---|
Total Liabilities and Equity | 833 | 930 | 1,315 | 2,142 | 2,335 | 2,469 | 2,737 | 2,623 |
---|
Total Liabilities and Equity | 833 | 930 | 1,315 | 2,142 | 2,335 | 2,469 | 2,737 | 2,623 |
---|