NEWMONT Corp【NEM】
時価総額
$1213.1億
PER
金属採掘業の最大手。ESG重視の鉱山運営とISO27001認証のサイバー体制を展開。2023年の大型買収と一部資産売却交渉で現金$100、追加$175の対価条件を含む取引。米国・豪州・南米・アジア太平洋で展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Sales (Note 5) | - | - | - | - | - | - | - | - | 7,253 | 9,740 | 11,497 | 12,222 | 11,915 | 11,812 | 18,682 |
| Costs applicable to sales | - | - | - | - | - | - | - | - | - | - | 5,014 | 5,435 | 6,468 | 6,699 | 8,963 |
| Depreciation and amortization | - | - | - | - | - | 1,239 | 1,220 | 1,249 | 1,215 | 1,960 | 2,300 | 2,323 | 2,185 | 2,108 | 2,576 |
| Reclamation and remediation (Note 6) | - | - | - | - | - | 266 | 179 | 177 | - | - | 366 | 1,846 | 921 | 1,533 | 328 |
| Exploration | - | - | - | - | - | - | - | - | - | - | 187 | 209 | 231 | 265 | 266 |
| Research and Development Expense | 216 | 373 | 348 | 222 | 161 | 133 | 134 | 143 | 153 | 150 | 122 | 154 | 229 | 200 | 197 |
| General and administrative | 178 | 198 | 212 | 203 | 186 | 183 | 233 | 237 | 244 | 313 | 269 | 259 | 276 | 299 | 442 |
| Impairment charges (Note 7) | - | - | - | - | - | - | - | - | - | - | - | - | 1,320 | 1,891 | 78 |
| Loss on assets held for sale (Note 3) | - | - | - | - | - | - | 977 | - | - | - | - | 571 | - | - | 1,114 |
| Other General Expense | 261 | 265 | 449 | 300 | 205 | 221 | 58 | 32 | 29 | 295 | 206 | 160 | 82 | 517 | 191 |
| Total costs and expenses | 5,373 | 8,316 | 6,783 | 11,953 | 6,582 | 6,566 | 6,721 | 6,069 | 6,463 | 8,463 | 8,691 | 10,965 | 11,712 | 13,512 | 14,155 |
| Other income (loss), net (Note 9) | -170 | -232 | 29 | 46 | 157 | 128 | 69 | 54 | 155 | 327 | -32 | -87 | -62 | -88 | 425 |
| Interest Income (Expense), Nonoperating | - | - | - | -303 | -361 | -325 | -273 | -241 | -207 | -301 | -308 | -274 | -227 | -243 | -375 |
| Total other income (expense) | - | - | - | - | -204 | -197 | -204 | -187 | -52 | 2,416 | 337 | -149 | -254 | -331 | 50 |
| Income (loss) before income and mining tax and other items | 3,997 | 1,810 | 3,114 | -3,585 | 506 | 966 | -214 | 1,092 | 738 | 3,693 | 3,143 | 1,108 | -51 | -2,031 | 4,577 |
| Income and mining tax benefit (expense) (Note 10) | 856 | 713 | 869 | -813 | 133 | 644 | 563 | 1,125 | 386 | 832 | 704 | 1,098 | 455 | 526 | 1,397 |
| Equity income (loss) of affiliates (Note 15) | 3 | 11 | -51 | -5 | -4 | -45 | -13 | -16 | -33 | 95 | 189 | 166 | 107 | 63 | 133 |
| Net income (loss) from continuing operations | 3,144 | 1,108 | 2,194 | -2,777 | 369 | 277 | -790 | -49 | 319 | 2,956 | 2,628 | 176 | -399 | -2,494 | 3,313 |
| Net income (loss) from discontinued operations (Note 1) | -28 | -136 | -76 | 61 | -40 | 27 | -133 | -38 | 61 | -72 | 163 | 57 | 30 | 27 | 68 |
| Net income (loss) | 3,116 | 972 | 2,118 | -2,716 | 329 | 304 | -923 | -87 | 380 | 2,884 | 2,791 | 233 | -369 | -2,467 | 3,381 |
| Net loss (income) attributable to noncontrolling interests (Note 1) | 839 | 606 | 309 | -254 | -179 | 84 | -296 | 11 | 39 | 79 | -38 | -933 | 60 | 27 | 33 |
| Net income (loss) attributable to Newmont stockholders | 3,116 | 972 | 2,118 | -2,462 | 508 | 304 | -627 | -87 | 380 | 2,884 | 2,829 | 1,166 | -369 | -2,467 | 3,381 |
| Continuing operations | 2,305 | 502 | 1,885 | -2,523 | 548 | 193 | -220 | -60 | 280 | 2,877 | 2,666 | 1,109 | -459 | -2,521 | 3,280 |
| Discontinued operations | -28 | -136 | -76 | 61 | -40 | 27 | -407 | -38 | 61 | -72 | 163 | 57 | 30 | 27 | 68 |
| Net income (loss) attributable to Newmont stockholders | 3,116 | 972 | 2,118 | -2,462 | 508 | 304 | -627 | -87 | 380 | 2,884 | 2,829 | 1,166 | -369 | -2,467 | 3,381 |
| Continuing operations (in dollars per share) | 4.69 | 1.02 | 3.8 | -5.06 | 1.1 | 0.38 | -0.41 | -0.11 | 0.53 | 3.92 | 3.32 | 1.39 | -0.58 | -3 | 2.86 |
| Discontinued operations (in dollars per share) | -0.06 | -0.28 | -0.15 | 0.12 | -0.08 | 0.05 | -0.77 | -0.07 | 0.11 | -0.1 | 0.2 | 0.07 | 0.04 | 0.03 | 0.06 |
| Net income (loss) per common share, basic (in dollars per share) | 4.63 | 0.74 | 3.65 | -4.94 | 1.02 | 0.43 | -1.18 | -0.18 | 0.64 | 3.82 | 3.52 | 1.46 | -0.54 | -2.97 | 2.92 |
| Continuing operations (in dollars per share) | 4.61 | 1 | 3.78 | -5.06 | 1.1 | 0.38 | -0.41 | -0.11 | 0.53 | 3.91 | 3.31 | 1.39 | -0.58 | -3 | 2.86 |
| Discontinued operations (in dollars per share) | -0.06 | -0.27 | -0.15 | 0.12 | -0.08 | 0.05 | -0.77 | -0.07 | 0.11 | -0.1 | 0.2 | 0.07 | 0.04 | 0.03 | 0.06 |
| Net income (loss) per common share, diluted (in dollars per share) | 4.55 | 0.73 | 3.63 | -4.94 | 1.02 | 0.43 | -1.18 | -0.18 | 0.64 | 3.81 | 3.51 | 1.46 | -0.54 | -2.97 | 2.92 |