Noble Corp plcNE
時価総額
$47.7億
PER
海洋向けの契約掘削サービスの大手。ドリルシップ・半潜水・ジャックアップなどのモバイル海洋掘削ユニットを展開。2024年9月の同業買収や2022年11月の大型買収を実施。アフリカ・米墨湾・南米・欧州・アジアを中心に展開。
| 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 476 | 361 | 247 |
| Accounts receivable, net | 469 | 549 | 797 |
| Taxes receivable | 34 | 40 | 56 |
| Prepaid expenses and other current assets | 73 | 112 | 288 |
| Total current assets | 1,052 | 1,062 | 1,389 |
| Intangible assets | 34 | 10 | 0 |
| Property and equipment, at cost | 4,163 | 4,592 | 6,905 |
| Accumulated depreciation | 182 | 468 | 869 |
| Property and equipment, net | 3,981 | 4,124 | 6,036 |
| Other assets | 141 | 311 | 540 |
| Total assets | 5,235 | 5,507 | 7,965 |
| Accounts payable | 291 | 395 | 398 |
| Accrued payroll and related costs | 76 | 97 | 117 |
| Taxes payable | 57 | 56 | 79 |
| Interest payable | 10 | 11 | 36 |
| Other current liabilities | 74 | 82 | 311 |
| Total current liabilities | 667 | 642 | 940 |
| Long-term debt | 513 | 586 | 1,980 |
| Deferred income taxes | 9 | 11 | 9 |
| Noncurrent contract liabilities | 182 | 51 | 9 |
| Other liabilities | 256 | 296 | 375 |
| Total liabilities | 1,628 | 1,586 | 3,313 |
| Common Stock, Value, Issued | 0 | 0 | 0 |
| Additional paid-in capital | 3,348 | 3,377 | 4,236 |
| Retained earnings | 256 | 541 | 411 |
| Accumulated other comprehensive income (loss) | 4 | 3 | 4 |
| Total shareholders' equity | 3,607 | 3,921 | 4,651 |
| Total liabilities and equity | 5,235 | 5,507 | 7,965 |