- 米国企業
- Murphy USA Inc.
Murphy USA Inc.MUSA
時価総額
$92.3億
PER
14.6倍
2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Product | - | - | - | - | - | 11,858 | 11,374 | 8,209 | 13,411 | 19,230 | 17,104 |
Merchandise sales | - | - | - | - | - | 2,423 | 2,620 | 2,955 | 3,678 | 3,903 | 4,089 |
Other operating revenues | - | - | - | - | - | 82 | 41 | 101 | 272 | 313 | 336 |
Total operating revenues | - | - | - | - | - | 14,363 | 14,035 | 11,264 | 17,361 | 23,446 | 21,529 |
Product | - | - | - | - | - | 11,251 | 10,707 | 7,326 | 12,536 | 17,910 | 15,930 |
Merchandise sales | - | - | - | - | - | 2,023 | 2,201 | 2,496 | 2,976 | 3,136 | 3,286 |
Operating Costs and Expenses | - | - | - | 493 | 515 | 541 | 559 | 549 | 827 | 977 | 1,015 |
Depreciation and amortization | 74 | 79 | 87 | 99 | 117 | 134 | 152 | 161 | 213 | 220 | 229 |
Selling, general and administrative | - | - | - | 123 | 141 | 136 | 145 | 171 | 194 | 233 | 241 |
Accretion of asset retirement obligations | - | - | - | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Acquisition related costs | - | - | - | - | - | - | - | 2 | 10 | 2 | - |
Total operating expenses | - | - | - | 11,295 | 12,539 | 14,087 | 13,766 | 10,707 | 16,758 | 22,480 | 20,703 |
Gain (loss) on sale of assets | 6 | 0 | -5 | 88 | -4 | -1 | 0 | 1 | 2 | 2 | -1 |
Income (loss) from operations | - | - | - | 300 | 283 | 325 | 269 | 559 | 604 | 968 | 826 |
Investment income | - | - | - | - | - | - | - | - | - | 3 | 7 |
Interest expense | - | - | - | 40 | 47 | 53 | 55 | 51 | 82 | 85 | 99 |
Other nonoperating income (expense) | - | - | - | 3 | 2 | 0 | 0 | 0 | 0 | -2 | - |
Total other income (expense) | - | - | - | 52 | -43 | -51 | -66 | -50 | -82 | -85 | -92 |
Income before income taxes | - | - | - | 352 | 240 | 274 | 202 | 509 | 522 | 884 | 734 |
Income tax expense (benefit) | - | - | - | 131 | -5 | 60 | 48 | 123 | 125 | 211 | 178 |
Net Income | 235 | 244 | 176 | 221 | 245 | 214 | 155 | 386 | 397 | 673 | 557 |
Earnings Per Share, Basic | - | - | - | 5.64 | 6.85 | 6.54 | 4.9 | 13.25 | 15.14 | 28.63 | 25.91 |
Earnings Per Share, Diluted | - | - | - | 5.59 | 6.78 | 6.48 | 4.86 | 13.08 | 14.92 | 28.1 | 25.49 |
Excise and Sales Taxes | - | - | - | 1,961 | 1,973 | 1,800 | 1,900 | 1,800 | 2,000 | 2,200 | 2,300 |