- 米国企業
- MURPHY OIL CORP
MURPHY OIL CORPMUR
時価総額
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Revenue from production | - | - | - | - | - | - | - | - | - | - | 4,038 | 3,377 |
Sales of purchased natural gas | - | - | - | - | - | - | - | - | - | - | 182 | 72 |
Total revenue from sales to customers | 27,746 | 28,626 | 5,390 | 5,476 | 3,033 | 1,874 | 2,225 | 2,829 | 1,967 | 2,801 | 4,220 | 3,460 |
(Loss) on derivative instruments | - | - | - | - | - | - | - | -1 | 203 | -526 | -320 | - |
Gain on sale of assets and other income | - | - | - | - | - | - | - | 13 | 13 | 24 | 33 | 11 |
Lease operating expenses | - | - | - | - | - | - | - | 605 | 600 | 540 | 679 | 784 |
Production Tax Expense | - | - | - | - | - | - | 44 | 48 | 29 | 41 | 57 | 43 |
Transportation, gathering and processing | - | - | - | - | - | - | - | 176 | 172 | 187 | 213 | 233 |
Costs of purchased natural gas | - | - | - | - | - | - | - | - | - | - | 172 | 52 |
Exploration Expense | 490 | 381 | 502 | 514 | 471 | 102 | 123 | 95 | 86 | 69 | 133 | 235 |
Selling and general expenses | 301 | 354 | 379 | 364 | 307 | 265 | 223 | 233 | 140 | 122 | 131 | 117 |
Restructuring Charges | - | - | - | - | - | - | - | - | 50 | - | - | - |
Depreciation, depletion and amortization | 1,093 | 1,376 | 1,553 | 1,906 | 1,620 | 1,054 | 958 | 1,148 | 987 | 795 | 777 | 862 |
Depreciation, depletion and amortization | 1,093 | 1,376 | 1,553 | 1,906 | 1,620 | 1,054 | 958 | 1,148 | 987 | 795 | 777 | 862 |
Accretion of asset retirement obligations | 38 | 39 | 49 | 51 | 49 | 47 | 43 | 41 | 42 | 47 | 46 | 46 |
Accretion of asset retirement obligations | 38 | 39 | 49 | 51 | 49 | 47 | 43 | 41 | 42 | 47 | 46 | 46 |
Impairment of assets | - | - | - | - | - | - | - | - | 1,206 | 196 | - | - |
Impairment of assets | - | - | - | - | - | - | - | - | 1,206 | 196 | - | - |
Other operating expense | - | - | - | - | - | - | - | - | -16 | -21 | -138 | -47 |
Other operating expense | - | - | - | - | - | - | - | - | -16 | -21 | -138 | -47 |
Total costs and expenses | 26,195 | 27,003 | 3,917 | 4,224 | 6,315 | 2,367 | 1,904 | 2,384 | 3,330 | 2,018 | 2,346 | 2,418 |
Total costs and expenses | 26,195 | 27,003 | 3,917 | 4,224 | 6,315 | 2,367 | 1,904 | 2,384 | 3,330 | 2,018 | 2,346 | 2,418 |
Operating income from continuing operations | - | - | - | - | - | - | 322 | 445 | -1,362 | 281 | 1,587 | 1,042 |
Other (loss) income | 34 | 11 | 77 | 48 | 92 | 63 | -68 | -22 | -17 | -17 | 14 | -9 |
Interest expense, net | 56 | 54 | 124 | - | - | - | 182 | 219 | 169 | 222 | 151 | 112 |
Total other loss | - | - | - | - | -79 | -18 | -250 | -242 | -187 | -239 | -136 | -121 |
Income from continuing operations before income taxes | 1,551 | 1,623 | 1,473 | 1,252 | -3,282 | -493 | 72 | 204 | -1,549 | 43 | 1,450 | 921 |
Income tax expense | 810 | 659 | 585 | 227 | -1,026 | -219 | 383 | 15 | -294 | -6 | 310 | 196 |
Income from continuing operations | 741 | 964 | 888 | 1,025 | -2,256 | -274 | -311 | 189 | -1,255 | 49 | 1,141 | 725 |
Loss from discontinued operations, net of income taxes | 132 | 7 | 235 | -119 | -15 | -2 | -1 | 1,064 | -7 | -1 | -2 | -1 |
Net income including noncontrolling interest | - | - | - | - | - | - | - | 1,253 | -1,262 | 48 | 1,139 | 724 |
Less: Net income attributable to noncontrolling interest | - | - | - | - | - | - | - | 104 | -114 | 121 | 174 | 62 |
NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY | 873 | 971 | 1,123 | 906 | -2,271 | -276 | -312 | 1,253 | -1,149 | 48 | 1,139 | 724 |
Continuing operations (in USD per share) | 3.83 | 4.97 | 4.73 | 5.73 | -12.94 | -1.59 | -1.81 | 0.52 | -7.43 | -0.47 | 6.23 | 4.27 |
Discontinued operations (in USD per share) | 0.68 | 0.04 | 1.25 | -0.67 | -0.09 | -0.01 | - | 6.49 | -0.05 | -0.01 | -0.01 | -0.01 |
Net Income (loss) (in USD per share) | 4.51 | 5.01 | 5.98 | 5.06 | -13.03 | -1.6 | -1.81 | 7.01 | -7.48 | -0.48 | 6.22 | 4.26 |
Continuing operations (in USD per share) | 3.81 | 4.95 | 4.69 | 5.69 | -12.94 | -1.59 | -1.81 | 0.52 | -7.43 | -0.47 | 6.14 | 4.23 |
Discontinued operations (in USD per share) | 0.68 | 0.04 | 1.25 | -0.66 | -0.09 | -0.01 | - | 6.46 | -0.05 | -0.01 | -0.01 | -0.01 |
Net income (loss) (in USD per share) | 4.49 | 4.99 | 5.94 | 5.03 | -13.03 | -1.6 | -1.81 | 6.98 | -7.48 | -0.48 | 6.13 | 4.22 |
Common Stock, Dividends, Per Share, Cash Paid | 1.1 | 3.675 | 1.25 | 1.325 | 1.4 | 1.2 | 1 | 1 | 0.625 | 0.5 | 0.825 | 1.1 |