ランキング価格はじめての方へ
  1. 米国企業
  2. MURPHY OIL CORP

MURPHY OIL CORPMUR

時価総額
PER
サマリーテーブルに戻る
損益計算書バランスシートキャッシュフロー
2011年
12月31日		2012年
12月31日		2013年
12月31日		2014年
12月31日		2015年
12月31日		2016年
12月31日		2017年
12月31日		2019年
12月31日		2020年
12月31日		2021年
12月31日		2022年
12月31日		2023年
12月31日
Net income including noncontrolling interest-------1,253-1,262481,139724
Depreciation, depletion and amortization1,0931,3761,5531,9061,6201,0549581,148987795777862
Deferred income tax expense (benefit)172317158-171-978-38826029-278-4286180
Mark to market (gain) loss on derivative instruments--------33-69-112215-
Unsuccessful exploration well costs and previously suspended exploration costs-----------170
Mark to market loss on contingent consideration-------9-1463787
Contingent consideration payment-----------140
Long-term non-cash compensation-------7747638962
Previously Suspended Exploration Costs (Credit)-------13211782-
Accretion of asset retirement obligations383949514947434142474646
Accretion of asset retirement obligations383949514947434142474646
Amortization Of Undeveloped Lease--------27191311
Amortization Of Undeveloped Lease--------27191311
Mark to market loss on contingent consideration-------9-1463787
Loss from discontinued operations1327235-119-15-2-11,064-7-1-2-1
Gain from sale of assets---13915421270--180
Loss from discontinued operations1327235-119-15-2-11,064-7-1-2-1
Impairment of assets--------1,206196--
Gain from sale of assets---13915421270--180
Noncash restructuring expense--------18---
Impairment of assets--------1,206196--
Other operating activities, net----24-545113-59-35-54-34-75
Net (increase) decrease in noncash working capital-825401-2664-3539-1361732-1186699
Net cash provided by continuing operations activities2,0002,9953,2113,0491,1836011,130---2,1801,749
Property additions and dry hole costs--------7606709851,066
Acquisition of oil and natural gas properties-------1,212--12936
Property additions for King's Quay FPS--------11318--
Proceeds from sales of property, plant and equipment-----------103
Proceeds from Sale of Productive Assets28121,4674241,1557020142715-
Property additions for King's Quay FPS--------11318--
Net cash required by investing activities-1,614-3,317-3,731-----2,536-859-418-1,109-999
Retirement of debt-------52112876648498
Borrowings on revolving credit facility----------400600
Repayment of revolving credit facility----------400600
Borrowings on revolving credit facility----------400600
Retirement of debt-------52112876648498
Distributions to noncontrolling interest-------1284413818329
Early redemption of debt cost-------27-398-
Cash dividends paid2137142352362452071731649677128171
Repurchase of common stock-250500375250--500---150
Contingent consideration paid----------8260
Withholding tax on stock-based incentive awards831779--7751814
Cash dividends paid2137142352362452071731649677128171
Issue costs of debt facility873--14----140
Distributions to noncontrolling interest-------1284413818329
Early redemption of debt cost-------27-398-
Withholding tax on stock-based incentive awards831779--7751814
Finance lease obligation payments--------1111
Debt issuance, net of cost---------1542--
Net cash required by financing activities-548686-108-----1,13040-795-1,082-924
Issue costs of debt facility873--14----140
Net cash required by financing activities-548686-108-----1,13040-795-1,082-924
Net cash required by discontinued operations---261183--22,0913--14-
Operating activities14661428-40-15-1174-1--14-
Net cash (required) by discontinued operations---261183--22,0913--14-
Cash from discontinued operations-------2,12018---
Effect of exchange rate changes on cash and cash equivalents-------421-4-1
Effect of exchange rate changes on cash and cash equivalents-------421-4-1
Net (decrease) increase in cash and cash equivalents--------534211-29-175
Net (decrease) increase in cash and cash equivalents--------534211-29-175