| 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Net income (loss) | - | - | 111 | -680 | -97 | 126 | 300 | 123 | -554 | 641 | 1,286 | 910 |
|---|
| Unrealized loss (gain) on derivatives | -5 | -7 | 58 | -39 | -41 | 10 | 65 | -54 | -32 | 21 | 19 | -1 |
|---|
| Depletion, depreciation and amortization | 80 | 98 | 135 | 179 | 122 | 178 | 265 | 351 | 362 | 345 | 466 | 717 |
|---|
| Accretion of asset retirement obligations | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 |
|---|
| Full-cost ceiling impairment | 63 | 21 | - | 801 | 159 | - | - | - | 685 | - | - | - |
|---|
| Stock-based compensation expense | - | 4 | 6 | 9 | 12 | 17 | 17 | 19 | 14 | 9 | 15 | 14 |
|---|
| Stock-based compensation expense | - | 4 | 6 | 9 | 12 | 17 | 17 | 19 | 14 | 9 | 15 | 14 |
|---|
| Deferred Income Tax Expense (Benefit) | -1 | 9 | 64 | -150 | - | - | -7 | 36 | -46 | 75 | 344 | 172 |
|---|
| Deferred Income Tax Expense (Benefit) | -1 | 9 | 64 | -150 | - | - | -7 | 36 | -46 | 75 | 344 | 172 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | 1 | 1 | 0 | 1 | 2 | 3 | 4 | -1 | 7 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | 1 | 1 | 0 | 1 | 2 | 3 | 4 | -1 | 7 |
|---|
| Other non-cash changes | - | - | - | -1 | -107 | -0 | 0 | 1 | 3 | 0 | 1 | -7 |
|---|
| Other non-cash changes | - | - | - | -1 | -107 | -0 | 0 | 1 | 3 | 0 | 1 | -7 |
|---|
| Accounts receivable | 16 | 2 | 13 | -4 | 14 | 83 | 5 | 43 | -53 | 98 | 205 | -60 |
|---|
| Lease and well equipment inventory | -0 | -0 | 0 | 0 | 1 | 4 | 12 | -5 | 1 | 2 | 3 | 3 |
|---|
| Prepaid expenses | -0 | 1 | 1 | 1 | 0 | 3 | 2 | 5 | 3 | 12 | 23 | 12 |
|---|
| Other assets | 1 | 1 | -1 | 1 | -0 | 6 | -3 | -1 | -2 | -0 | -0 | -1 |
|---|
| Accounts payable, accrued liabilities and other current liabilities | 20 | -4 | 1 | 1 | 7 | 34 | 69 | -19 | -44 | 77 | 63 | 3 |
|---|
| Royalties payable | 5 | 1 | 7 | 2 | 7 | 37 | 3 | 20 | -19 | 28 | 23 | 34 |
|---|
| Advances from joint interest owners | -2 | 2 | - | -1 | -1 | -1 | -8 | -4 | 11 | -7 | -34 | 32 |
|---|
| Other long-term liabilities | 0 | 0 | -0 | 0 | 4 | -2 | -0 | 3 | -0 | -1 | -8 | -0 |
|---|
| Accounts receivable | 16 | 2 | 13 | -4 | 14 | 83 | 5 | 43 | -53 | 98 | 205 | -60 |
|---|
| Lease and well equipment inventory | -0 | -0 | 0 | 0 | 1 | 4 | 12 | -5 | 1 | 2 | 3 | 3 |
|---|
| Prepaid expenses | -0 | 1 | 1 | 1 | 0 | 3 | 2 | 5 | 3 | 12 | 23 | 12 |
|---|
| Other assets | 1 | 1 | -1 | 1 | -0 | 6 | -3 | -1 | -2 | -0 | -0 | -1 |
|---|
| Accounts payable, accrued liabilities and other current liabilities | 20 | -4 | 1 | 1 | 7 | 34 | 69 | -19 | -44 | 77 | 63 | 3 |
|---|
| Royalties payable | 5 | 1 | 7 | 2 | 7 | 37 | 3 | 20 | -19 | 28 | 23 | 34 |
|---|
| Advances from joint interest owners | -2 | 2 | - | -1 | -1 | -1 | -8 | -4 | 11 | -7 | -34 | 32 |
|---|
| Other long-term liabilities | 0 | 0 | -0 | 0 | 4 | -2 | -0 | 3 | -0 | -1 | -8 | -0 |
|---|
| Net cash provided by operating activities | 124 | 179 | 251 | 209 | 134 | 299 | 609 | 552 | 478 | 1,053 | 1,979 | 1,868 |
|---|
| Net income (loss) | - | - | 111 | -680 | -97 | 126 | 300 | 123 | -554 | 641 | 1,286 | 910 |
|---|
| Unrealized loss (gain) on derivatives | -5 | -7 | 58 | -39 | -41 | 10 | 65 | -54 | -32 | 21 | 19 | -1 |
|---|
| Depletion, depreciation and amortization | 80 | 98 | 135 | 179 | 122 | 178 | 265 | 351 | 362 | 345 | 466 | 717 |
|---|
| Accretion of asset retirement obligations | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 |
|---|
| Full-cost ceiling impairment | 63 | 21 | - | 801 | 159 | - | - | - | 685 | - | - | - |
|---|
| Stock-based compensation expense | - | 4 | 6 | 9 | 12 | 17 | 17 | 19 | 14 | 9 | 15 | 14 |
|---|
| Stock-based compensation expense | - | 4 | 6 | 9 | 12 | 17 | 17 | 19 | 14 | 9 | 15 | 14 |
|---|
| Deferred Income Tax Expense (Benefit) | -1 | 9 | 64 | -150 | - | - | -7 | 36 | -46 | 75 | 344 | 172 |
|---|
| Deferred Income Tax Expense (Benefit) | -1 | 9 | 64 | -150 | - | - | -7 | 36 | -46 | 75 | 344 | 172 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | 1 | 1 | 0 | 1 | 2 | 3 | 4 | -1 | 7 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | 1 | 1 | 0 | 1 | 2 | 3 | 4 | -1 | 7 |
|---|
| Other non-cash changes | - | - | - | -1 | -107 | -0 | 0 | 1 | 3 | 0 | 1 | -7 |
|---|
| Other non-cash changes | - | - | - | -1 | -107 | -0 | 0 | 1 | 3 | 0 | 1 | -7 |
|---|
| Accounts receivable | 16 | 2 | 13 | -4 | 14 | 83 | 5 | 43 | -53 | 98 | 205 | -60 |
|---|
| Lease and well equipment inventory | -0 | -0 | 0 | 0 | 1 | 4 | 12 | -5 | 1 | 2 | 3 | 3 |
|---|
| Prepaid expenses | -0 | 1 | 1 | 1 | 0 | 3 | 2 | 5 | 3 | 12 | 23 | 12 |
|---|
| Other assets | 1 | 1 | -1 | 1 | -0 | 6 | -3 | -1 | -2 | -0 | -0 | -1 |
|---|
| Accounts payable, accrued liabilities and other current liabilities | 20 | -4 | 1 | 1 | 7 | 34 | 69 | -19 | -44 | 77 | 63 | 3 |
|---|
| Royalties payable | 5 | 1 | 7 | 2 | 7 | 37 | 3 | 20 | -19 | 28 | 23 | 34 |
|---|
| Advances from joint interest owners | -2 | 2 | - | -1 | -1 | -1 | -8 | -4 | 11 | -7 | -34 | 32 |
|---|
| Other long-term liabilities | 0 | 0 | -0 | 0 | 4 | -2 | -0 | 3 | -0 | -1 | -8 | -0 |
|---|
| Accounts receivable | 16 | 2 | 13 | -4 | 14 | 83 | 5 | 43 | -53 | 98 | 205 | -60 |
|---|
| Lease and well equipment inventory | -0 | -0 | 0 | 0 | 1 | 4 | 12 | -5 | 1 | 2 | 3 | 3 |
|---|
| Prepaid expenses | -0 | 1 | 1 | 1 | 0 | 3 | 2 | 5 | 3 | 12 | 23 | 12 |
|---|
| Other assets | 1 | 1 | -1 | 1 | -0 | 6 | -3 | -1 | -2 | -0 | -0 | -1 |
|---|
| Accounts payable, accrued liabilities and other current liabilities | 20 | -4 | 1 | 1 | 7 | 34 | 69 | -19 | -44 | 77 | 63 | 3 |
|---|
| Royalties payable | 5 | 1 | 7 | 2 | 7 | 37 | 3 | 20 | -19 | 28 | 23 | 34 |
|---|
| Advances from joint interest owners | -2 | 2 | - | -1 | -1 | -1 | -8 | -4 | 11 | -7 | -34 | 32 |
|---|
| Other long-term liabilities | 0 | 0 | -0 | 0 | 4 | -2 | -0 | 3 | -0 | -1 | -8 | -0 |
|---|
| Net cash provided by operating activities | 124 | 179 | 251 | 209 | 134 | 299 | 609 | 552 | 478 | 1,053 | 1,979 | 1,868 |
|---|
| Drilling, completion and equipping capital expenditures | 301 | 363 | 561 | 433 | 379 | 699 | 1,358 | 730 | 471 | 431 | 772 | 1,193 |
|---|
| Acquisition of oil and natural gas properties | - | - | - | - | - | - | - | - | 73 | 239 | 155 | 188 |
|---|
| Payments to Acquire Businesses, Net of Cash Acquired | - | - | - | - | - | - | - | - | - | - | - | 1,676 |
|---|
| Midstream capital expenditures | - | - | - | - | - | - | - | 192 | 234 | 63 | 80 | 166 |
|---|
| Acquisition of oil and natural gas properties | - | - | - | - | - | - | - | - | 73 | 239 | 155 | 188 |
|---|
| Payments to Acquire Businesses, Net of Cash Acquired | - | - | - | - | - | - | - | - | - | - | - | 1,676 |
|---|
| Midstream capital expenditures | - | - | - | - | - | - | - | 192 | 234 | 63 | 80 | 166 |
|---|
| Expenditures for other property and equipment | 7 | 4 | 9 | 64 | 75 | 121 | 166 | 4 | 2 | 0 | 1 | 4 |
|---|
| Proceeds from sale of assets and other | - | - | - | 140 | 5 | 1 | 8 | 22 | 5 | 4 | 47 | 15 |
|---|
| Net cash used in investing activities | -307 | -367 | -571 | -425 | -406 | -824 | -1,515 | -904 | -776 | -729 | -1,037 | -3,211 |
|---|
| Purchase of senior unsecured notes | - | - | - | - | - | - | 606 | - | - | - | 344 | - |
|---|
| Repayments of borrowings under Credit Agreement | 123 | 130 | 180 | - | - | - | - | - | 35 | 600 | 300 | 3,032 |
|---|
| Proceeds from Lines of Credit | 160 | 180 | 320 | 125 | 120 | - | 410 | 250 | 220 | 260 | 200 | 3,532 |
|---|
| Swing Sale Profit | -0 | - | - | 400 | 185 | - | 1,052 | - | - | -84 | -150 | - |
|---|
| Repayments of borrowings under San Mateo Credit Facility | - | - | - | - | - | - | - | - | - | - | - | 171 |
|---|
| Proceeds from Issuance of Secured Debt | - | - | - | - | - | - | 220 | 68 | 46 | 135 | 230 | 228 |
|---|
| Cost to enter into or amend credit facilities | - | - | - | - | - | - | - | - | 1 | 4 | 4 | 9 |
|---|
| Dividends paid | 0 | - | - | - | - | - | - | - | - | 15 | 35 | 77 |
|---|
| Proceeds from Issuance of Unsecured Debt | - | - | - | - | - | - | - | - | - | - | - | 495 |
|---|
| Contributions related to formation of San Mateo | - | - | - | - | - | 172 | 15 | 15 | 15 | 49 | 28 | 38 |
|---|
| Issuance costs of senior unsecured notes | - | - | - | 10 | 3 | - | 14 | - | - | - | - | 9 |
|---|
| Proceeds from Noncontrolling Interests | - | - | 0 | 1 | - | 44 | 86 | 77 | 120 | - | - | 25 |
|---|
| Dividends paid | 0 | - | - | - | - | - | - | - | - | 15 | 35 | 77 |
|---|
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | - | - | - | - | - | 10 | 122 | 39 | 46 | 62 | 86 | 78 |
|---|
| Contributions related to formation of San Mateo | - | - | - | - | - | 172 | 15 | 15 | 15 | 49 | 28 | 38 |
|---|
| Taxes paid related to net share settlement of stock-based compensation | - | - | - | - | - | 6 | 6 | 4 | 2 | 8 | 19 | 23 |
|---|
| Proceeds from Noncontrolling Interests | - | - | 0 | 1 | - | 44 | 86 | 77 | 120 | - | - | 25 |
|---|
| Other | - | - | - | - | - | - | - | - | 7 | -1 | -1 | -16 |
|---|
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | - | - | - | - | - | 10 | 122 | 39 | 46 | 62 | 86 | 78 |
|---|
| Net cash provided by (used in) financing activities | 174 | 192 | 321 | 225 | 468 | 408 | 888 | 333 | 324 | -329 | -481 | 902 |
|---|
| Taxes paid related to net share settlement of stock-based compensation | - | - | - | - | - | 6 | 6 | 4 | 2 | 8 | 19 | 23 |
|---|
| Other | - | - | - | - | - | - | - | - | 7 | -1 | -1 | -16 |
|---|
| Net cash provided by (used in) financing activities | 174 | 192 | 321 | 225 | 468 | 408 | 888 | 333 | 324 | -329 | -481 | 902 |
|---|
| (Decrease) increase in cash and restricted cash | - | - | - | - | - | - | -18 | -19 | 26 | -4 | 460 | -441 |
|---|
| Drilling, completion and equipping capital expenditures | 301 | 363 | 561 | 433 | 379 | 699 | 1,358 | 730 | 471 | 431 | 772 | 1,193 |
|---|
| Acquisition of oil and natural gas properties | - | - | - | - | - | - | - | - | 73 | 239 | 155 | 188 |
|---|
| Payments to Acquire Businesses, Net of Cash Acquired | - | - | - | - | - | - | - | - | - | - | - | 1,676 |
|---|
| Midstream capital expenditures | - | - | - | - | - | - | - | 192 | 234 | 63 | 80 | 166 |
|---|
| Acquisition of oil and natural gas properties | - | - | - | - | - | - | - | - | 73 | 239 | 155 | 188 |
|---|
| Payments to Acquire Businesses, Net of Cash Acquired | - | - | - | - | - | - | - | - | - | - | - | 1,676 |
|---|
| Midstream capital expenditures | - | - | - | - | - | - | - | 192 | 234 | 63 | 80 | 166 |
|---|
| Expenditures for other property and equipment | 7 | 4 | 9 | 64 | 75 | 121 | 166 | 4 | 2 | 0 | 1 | 4 |
|---|
| Proceeds from sale of assets and other | - | - | - | 140 | 5 | 1 | 8 | 22 | 5 | 4 | 47 | 15 |
|---|
| Net cash used in investing activities | -307 | -367 | -571 | -425 | -406 | -824 | -1,515 | -904 | -776 | -729 | -1,037 | -3,211 |
|---|
| Purchase of senior unsecured notes | - | - | - | - | - | - | 606 | - | - | - | 344 | - |
|---|
| Repayments of borrowings under Credit Agreement | 123 | 130 | 180 | - | - | - | - | - | 35 | 600 | 300 | 3,032 |
|---|
| Proceeds from Lines of Credit | 160 | 180 | 320 | 125 | 120 | - | 410 | 250 | 220 | 260 | 200 | 3,532 |
|---|
| Swing Sale Profit | -0 | - | - | 400 | 185 | - | 1,052 | - | - | -84 | -150 | - |
|---|
| Repayments of borrowings under San Mateo Credit Facility | - | - | - | - | - | - | - | - | - | - | - | 171 |
|---|
| Proceeds from Issuance of Secured Debt | - | - | - | - | - | - | 220 | 68 | 46 | 135 | 230 | 228 |
|---|
| Cost to enter into or amend credit facilities | - | - | - | - | - | - | - | - | 1 | 4 | 4 | 9 |
|---|
| Dividends paid | 0 | - | - | - | - | - | - | - | - | 15 | 35 | 77 |
|---|
| Proceeds from Issuance of Unsecured Debt | - | - | - | - | - | - | - | - | - | - | - | 495 |
|---|
| Contributions related to formation of San Mateo | - | - | - | - | - | 172 | 15 | 15 | 15 | 49 | 28 | 38 |
|---|
| Issuance costs of senior unsecured notes | - | - | - | 10 | 3 | - | 14 | - | - | - | - | 9 |
|---|
| Proceeds from Noncontrolling Interests | - | - | 0 | 1 | - | 44 | 86 | 77 | 120 | - | - | 25 |
|---|
| Dividends paid | 0 | - | - | - | - | - | - | - | - | 15 | 35 | 77 |
|---|
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | - | - | - | - | - | 10 | 122 | 39 | 46 | 62 | 86 | 78 |
|---|
| Contributions related to formation of San Mateo | - | - | - | - | - | 172 | 15 | 15 | 15 | 49 | 28 | 38 |
|---|
| Taxes paid related to net share settlement of stock-based compensation | - | - | - | - | - | 6 | 6 | 4 | 2 | 8 | 19 | 23 |
|---|
| Proceeds from Noncontrolling Interests | - | - | 0 | 1 | - | 44 | 86 | 77 | 120 | - | - | 25 |
|---|
| Other | - | - | - | - | - | - | - | - | 7 | -1 | -1 | -16 |
|---|
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | - | - | - | - | - | 10 | 122 | 39 | 46 | 62 | 86 | 78 |
|---|
| Net cash provided by (used in) financing activities | 174 | 192 | 321 | 225 | 468 | 408 | 888 | 333 | 324 | -329 | -481 | 902 |
|---|
| Taxes paid related to net share settlement of stock-based compensation | - | - | - | - | - | 6 | 6 | 4 | 2 | 8 | 19 | 23 |
|---|
| Other | - | - | - | - | - | - | - | - | 7 | -1 | -1 | -16 |
|---|
| Net cash provided by (used in) financing activities | 174 | 192 | 321 | 225 | 468 | 408 | 888 | 333 | 324 | -329 | -481 | 902 |
|---|
| (Decrease) increase in cash and restricted cash | - | - | - | - | - | - | -18 | -19 | 26 | -4 | 460 | -441 |
|---|