MEDICAL PROPERTIES TRUST INCMPW
時価総額
$31.8億
PER
医療施設向け不動産投資(ヘルスケアREIT)の大手。病院、精神科、リハビリ施設の所有と長期マスターリースを展開。2022年3月のマッコーリーとの提携で約17億ドルのポートフォリオを売却、2024年4月にユタ5病院を約12億ドルで取引。米国・英国・欧州中心に展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Land | - | - | - | - | - | - | - | 548 | 1,017 | 1,463 | 1,961 | 1,948 | 1,807 | 1,608 |
| Buildings and improvements | - | - | - | - | - | - | - | 4,233 | 6,295 | 9,287 | 10,582 | 10,352 | 10,396 | 8,848 |
| Intangible lease assets | - | - | - | - | - | - | - | 403 | 622 | 1,299 | 1,418 | 1,394 | 1,035 | 804 |
| Investment in financing leases | - | - | - | - | - | - | - | - | 2,060 | 2,011 | 2,053 | 1,691 | 1,232 | 1,058 |
| Real estate held for sale | - | - | - | - | - | - | - | - | - | - | 1,097 | - | - | 34 |
| Mortgage loans | - | - | - | - | - | - | - | 1,213 | 1,275 | 248 | 213 | 364 | 309 | 120 |
| Gross investment in real estate assets | - | - | - | - | - | - | - | 7,166 | 11,438 | 14,338 | 17,426 | 15,918 | - | 12,472 |
| Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,222 |
| Accumulated amortization | - | - | - | - | - | - | - | 51 | 65 | 105 | 139 | 185 | 180 | 201 |
| Net investment in real estate assets | - | - | - | - | - | - | - | 6,701 | 10,868 | 13,504 | 16,433 | 14,725 | - | 11,049 |
| Cash and cash equivalents | - | - | - | - | - | - | - | 821 | 1,462 | 550 | 459 | 236 | 250 | 332 |
| Interest and rent receivables | - | - | - | - | - | - | - | 26 | 31 | 46 | 56 | 167 | 45 | 36 |
| Straight Line Rent Receivable | - | - | - | - | - | - | - | 221 | 334 | 490 | 729 | 787 | 636 | 701 |
| Investments in unconsolidated real estate joint ventures | - | - | - | - | - | - | - | - | - | - | - | 1,498 | 1,474 | 1,156 |
| Investments in unconsolidated operating entities | - | - | - | - | - | - | - | - | - | - | - | 1,445 | 1,779 | 440 |
| Other loans | - | - | - | - | - | - | - | - | 545 | 858 | 1,329 | 228 | 293 | 109 |
| Other assets | - | - | - | - | - | - | - | 702 | 300 | 256 | 333 | 573 | 458 | 471 |
| Total Assets | - | - | - | - | - | - | - | 8,844 | 14,467 | 16,829 | 20,520 | 19,658 | - | 14,295 |
| Debt, net | - | - | - | - | - | - | - | 4,037 | 7,024 | 8,865 | 11,283 | 10,268 | 10,064 | 8,848 |
| Accounts payable and accrued expenses | - | - | - | - | - | - | - | 109 | 153 | 291 | 431 | 444 | 319 | 406 |
| Deferred revenue | - | - | - | - | - | - | - | 13 | 16 | 36 | 26 | 28 | 38 | 29 |
| Obligations to tenants and other lease liabilities | - | - | - | - | - | - | - | - | 108 | 145 | 158 | 146 | 157 | 129 |
| Payable Due To Parent Company | - | - | - | - | - | - | - | 95 | 138 | 148 | 176 | 177 | 93 | 48 |
| Total Liabilities | - | - | - | - | - | - | - | 4,282 | 7,439 | 9,485 | 12,074 | 11,063 | 10,671 | 9,460 |
| Common Stock, Value, Issued | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| General Partners' Capital Account | - | - | - | - | - | - | - | 46 | 71 | 74 | 85 | 87 | 76 | 49 |
| Limited Partners' Capital Account | - | - | - | - | - | - | - | 4,560 | 7,020 | 7,316 | 8,392 | 8,566 | 7,514 | 4,878 |
| Additional paid-in capital | - | - | - | - | 2,594 | 3,775 | 4,333 | 4,443 | 7,008 | 7,462 | 8,565 | 8,535 | 8,560 | 8,585 |
| Retained deficit | - | -233 | -265 | -361 | -419 | -434 | -486 | 163 | 83 | -71 | -88 | 116 | -972 | -3,659 |
| Accumulated other comprehensive (loss) income | - | - | - | - | - | - | - | -58 | -63 | -51 | -37 | -59 | 43 | -94 |
| Total Medical Properties Trust, Inc. Stockholders' Equity (MPT Operating Partnership, L.P. capital) | - | - | - | - | - | - | - | 4,547 | 7,028 | 7,339 | 8,441 | 8,593 | 7,632 | 4,833 |
| Non-controlling interests | - | - | - | - | - | - | - | 14 | 0 | 5 | 5 | 2 | 2 | 1 |
| Total Equity / Capital | - | - | - | - | - | - | - | 4,561 | 7,029 | 7,344 | 8,446 | 8,595 | 7,634 | 4,878 |
| Total Liabilities and Equity / Capital | - | - | - | - | - | - | - | 8,844 | 14,467 | 16,829 | 20,520 | 19,658 | 18,305 | 14,295 |