ALTRIA GROUP, INC.MO

時価総額
PER
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Cash and cash equivalents2,9003,1753,3212,3694,5691,2531,3332,1174,9454,5444,0303,686
Receivable, Commercialization Rights, Current----------1,721-
Other----------4871
Leaf tobacco-933991957892941940874844744704649
Other raw materials-180200181164170186192200166186204
Work in process-394429444512560647696502232422
Finished product-372420449483554558531420261266340
Inventory, net1,7461,8792,0402,0312,0512,2252,3312,2931,9661,1941,1801,215
Other current assets26032125038748926332614669298241117
Income taxes-----461167116---496
Total current assets6,3156,5906,8786,0867,2604,3444,2994,8247,1176,0837,2205,585
Other current assets26032125038748926332614669298241117
Land and land improvements-291293295316302309353348123123123
Buildings and building equipment1,2761,3081,3231,4061,4811,4371,4421,4611,4801,4221,4781,535
Machinery and equipment3,0683,1112,9862,9692,9172,9752,9812,9983,0102,6522,5782,684
Construction in progress114107153207121165218262312235248240
Property, plant and equipment, at cost4,7504,8174,7554,8774,8354,8794,9505,0745,1504,4324,4274,582
Less accumulated depreciation2,6482,7892,7722,8952,8772,9653,0123,0753,1382,8792,8192,930
Property, plant and equipment, net2,1022,0281,9831,9821,9581,9141,9381,9992,0121,5531,6081,652
Total current assets6,3156,5906,8786,0867,2604,3444,2994,8247,1176,0837,2205,585
Goodwill5,1745,1745,2855,2855,2855,3075,1965,1775,1775,1775,1776,791
Land and land improvements-291293295316302309353348123123123
Buildings and building equipment1,2761,3081,3231,4061,4811,4371,4421,4611,4801,4221,4781,535
Machinery and equipment3,0683,1112,9862,9692,9172,9752,9812,9983,0102,6522,5782,684
Construction in progress114107153207121165218262312235248240
Property, plant and equipment, at cost4,7504,8174,7554,8774,8354,8794,9505,0745,1504,4324,4274,582
Less accumulated depreciation2,6482,7892,7722,8952,8772,9653,0123,0753,1382,8792,8192,930
Property, plant and equipment, net2,1022,0281,9831,9821,9581,9141,9381,9992,0121,5531,6081,652
Other intangible assets, net12,07812,05812,04912,02812,03612,40012,27912,68712,61512,30612,38413,686
Goodwill5,1745,1745,2855,2855,2855,3075,1965,1775,1775,1775,1776,791
Investments--------19,52913,4819,60010,011
Other intangible assets, net12,07812,05812,04912,02812,03612,40012,27912,68712,61512,30612,38413,686
Other assets4255574834325133861,4301,003964923965845
Investments--------19,52913,4819,60010,011
Total Assets35,32934,85934,47532,53545,93243,20255,63849,27147,41439,52336,95438,570
Other assets4255574834325133861,4301,003964923965845
Total Assets35,32934,85934,47532,53545,93243,20255,63849,27147,41439,52336,95438,570
Current portion of long-term debt1,4595251,0004-8641,1441,0001,5001,1051,5561,121
Accounts payable451409416400425374399325380449552582
Marketing568512618695747695586393523664599716
Settlement charges-3,3913,5003,5903,7012,4423,4543,3463,5643,3492,9252,563
Other1,0851,0079251,0811,0259711,2141,5451,4941,3651,2991,902
Dividends payable8889591,0281,1101,1881,2581,5031,5651,6021,6471,6851,735
Deferred gain from the sale of IQOS System commercialization rights-----------2,700
Total current liabilities8,2517,0587,6737,0787,3756,79221,1938,1749,0638,5798,61611,319
Dividends payable8889591,0281,1101,1881,2581,5031,5651,6021,6471,6851,735
Long-term debt12,41913,99213,69312,91513,88113,03011,89827,04227,97126,93925,12425,112
Total current liabilities8,2517,0587,6737,0787,3756,79221,1938,1749,0638,5798,61611,319
Deferred income taxes------5,1725,0834,5323,6922,8972,799
Long-term debt12,41913,99213,69312,91513,88113,03011,89827,04227,97126,93925,12425,112
Accrued pension costs1,7352121,0121,277805445544473551200133130
Deferred income taxes------5,1725,0834,5323,6922,8972,799
Accrued postretirement health care costs2,5042,1552,4612,2452,2171,9871,7491,7971,9511,4361,0831,079
Accrued pension costs1,7352121,0121,277805445544473551200133130
Deferred Gain On Sale Of Commercialization Rights, Noncurrent----------2,700-
Accrued postretirement health care costs2,5042,1552,4612,2452,2171,9871,7491,7971,9511,4361,0831,079
Other liabilities5564355034474272832543453812833241,621
Deferred Gain On Sale Of Commercialization Rights, Noncurrent----------2,700-
Total liabilities32,12530,70631,43029,62533,12127,78440,81042,91444,44941,12940,87742,060
Other liabilities5564355034474272832543453812833241,621
Total liabilities32,12530,70631,43029,62533,12127,78440,81042,91444,44941,12940,87742,060
Common Stock, Value, Issued935935935935935935935935935935935935
Additional paid-in capital5,6885,7145,7355,8135,8935,9525,9615,9705,9105,8575,8875,906
Earnings reinvested in the business24,31625,16826,27727,25736,90642,25143,96236,53934,67930,66429,79231,094
Accumulated other comprehensive losses-2,040-1,378-2,682-3,280-2,052-1,897-2,547-2,864-4,341-3,056-2,771-2,673
Cost of repurchased stock (1,042,499,542 shares at December 31, 2023 and 1,020,427,195 shares at December 31, 2022)25,73126,32027,25127,84528,91231,86433,52434,35834,34436,00637,81638,802
Total stockholders’ equity (deficit) attributable to Altria3,1704,1193,0142,88012,77315,38014,7896,3192,925-1,606-3,923-3,490
Noncontrolling interests2-1-4-73329786-5050
Total stockholders’ equity (deficit)3,1704,1183,0102,87312,77315,38014,7896,3192,925-1,606-3,923-3,490
Total Liabilities and Stockholders’ Equity (Deficit)35,32934,85934,47532,53545,93243,20255,63849,27147,41439,52336,95438,570