- 米国企業
- Magellan Midstream Partners, L.P.
Magellan Midstream Partners, L.P.MMP
| 2010年
12月31日 | 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Net income | 312 | 414 | - | - | - | - | - | 870 | 1,334 | 1,021 | 817 | 982 | 1,036 |
|---|
| Income from discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 50 | 177 |
|---|
| Depreciation, Depletion and Amortization | 109 | 121 | 128 | 142 | 162 | 167 | 178 | 197 | 265 | 246 | 259 | 228 | 293 |
|---|
| Gain on disposition of assets | - | - | - | - | - | - | - | - | - | - | - | 75 | 1 |
|---|
| Earnings of non-controlled entities | 6 | 7 | 3 | 6 | 19 | 66 | 79 | 121 | 181 | 169 | 153 | 154 | 147 |
|---|
| Proceeds from Equity Method Investment, Distribution | 5 | 6 | - | - | - | - | - | - | - | - | - | 193 | 175 |
|---|
| Equity-based incentive compensation expense | 19 | 18 | - | - | - | - | - | - | - | - | - | 22 | 39 |
|---|
| Pension and Other Postretirement Benefits Cost (Reversal of Cost) | 0 | 1 | - | - | - | - | - | - | - | - | - | 8 | 14 |
|---|
| Changes in operating assets and liabilities (Note 9) | 16 | -14 | - | - | - | - | - | - | - | - | - | 10 | 113 |
|---|
| Net cash provided by operating activities of continuing operations | - | - | - | - | - | - | - | - | - | - | - | 1,145 | 1,118 |
|---|
| Net cash provided by operating activities of discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 52 | 24 |
|---|
| Net cash provided by operating activities | 425 | 577 | - | - | - | - | - | - | - | - | - | 1,196 | 1,141 |
|---|
| Additions to property, plant and equipment, net | 221 | 200 | - | - | - | - | - | - | - | - | - | 149 | 175 |
|---|
| Proceeds from disposition of assets | 8 | 6 | - | - | - | - | - | - | - | 65 | 335 | 275 | 0 |
|---|
| Investments in non-controlled entities | - | - | - | - | - | - | - | - | - | - | - | 6 | 1 |
|---|
| Distributions from returns of investments in non-controlled entities | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
|---|
| Net cash provided (used) by investing activities of continuing operations | - | - | - | - | - | - | - | - | - | - | - | 121 | -173 |
|---|
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | -3 | 448 |
|---|
| Net cash provided (used) by investing activities | -590 | -259 | - | - | - | - | - | - | - | - | - | 118 | 274 |
|---|
| Distributions paid | 319 | - | - | - | - | - | - | - | - | - | - | 906 | 870 |
|---|
| Repurchases of common units, net(2) | - | - | - | - | - | - | - | - | - | - | - | 523 | 463 |
|---|
| Net commercial paper borrowings (repayments) | - | - | - | - | - | - | - | - | - | - | - | 108 | -76 |
|---|
| Borrowings under long-term notes | 299 | 261 | - | - | - | - | - | - | - | - | - | - | - |
|---|
| Debt placement costs | 2 | 5 | - | - | - | - | - | - | - | - | - | - | - |
|---|
| Net payment on financial derivatives | 16 | -6 | - | - | - | - | - | - | - | - | - | - | - |
|---|
| Payments associated with settlement of equity-based incentive compensation | - | - | - | - | - | - | - | - | - | - | - | 6 | 9 |
|---|
| Net cash used by financing activities | 169 | -116 | - | - | - | - | - | - | - | - | - | -1,328 | -1,418 |
|---|
| Change in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | - | - | -13 | -2 |
|---|
| Additions to property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | 141 | 168 |
|---|
| Increase (Decrease) in Other Accounts Payable | -3 | 2 | - | - | - | - | - | - | - | - | - | -8 | -7 |
|---|
| Additions to property, plant and equipment, net | 221 | 200 | - | - | - | - | - | - | - | - | - | 149 | 175 |
|---|
| (2) Repurchases of common units | - | - | - | - | - | - | - | - | - | - | - | - | 472 |
|---|
| Changes in accounts payable related to repurchases of common units | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
|---|