- 米国企業
- MASTERMIND, INC.
MASTERMIND, INC.MMND
時価総額
$255.3万
PER
6.6倍
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 9月30日 | 2020年 9月30日 | 2021年 9月30日 | 2022年 9月30日 | 2023年 9月30日 | |
| Revenues | - | - | - | - | - | - | - | 5,229,465 | 3,638,503 | 3,827,721 | 5 | 5 |
| Cost of revenues | - | - | - | - | - | - | - | 744,787 | 1,139,713 | 1,498,525 | 2 | 2 |
| Gross profit | - | - | - | - | - | - | - | 4,484,678 | 2,498,790 | 2,329,196 | 3 | 3 |
| Management consulting | - | - | - | - | - | - | - | - | - | - | 615,400 | 852,800 |
| Professional fees | 8,500 | 10,500 | - | - | - | - | - | - | - | - | 328,237 | 179,046 |
| Wages and benefits | - | - | - | - | - | - | - | - | - | - | 700,367 | 783,506 |
| General and administrative | 52,151 | 14,088 | 18 | 82,163 | 2 | 0 | 0 | 3,234,450 | 2,450,392 | 2,344,601 | 623,365 | 495,597 |
| Total Operating Expenses | 60,651 | 24,588 | 18 | 102,080 | 2 | 0 | 0 | 3,234,450 | 2,450,392 | 2,344,601 | 2 | 2 |
| Income from operations | -60,651 | -24,588 | -18 | -102,080 | - | - | - | - | 48,938 | -15,405 | 738,293 | 570,097 |
| Interest income | - | - | - | - | - | - | - | -3,010 | 1,513 | 1,857 | 1,697 | 28,104 |
| Gain on PPP loan forgiveness | - | - | - | - | - | - | - | - | - | 780,288 | - | - |
| Interest income | - | - | - | - | - | - | - | -3,010 | 1,513 | 1,857 | 1,697 | 28,104 |
| Total other income | -30,451 | - | - | - | - | - | - | - | -12,247 | 782,145 | 1,697 | 19,166 |
| Loss on disposal of property and equipment | - | - | - | - | - | - | - | - | - | - | - | -8,938 |
| Income before provision for income taxes | -91,102 | -24,588 | -18 | - | - | - | - | - | 36,151 | 766,740 | 739,990 | 589,263 |
| Total other income | -30,451 | - | - | - | - | - | - | - | -12,247 | 782,145 | 1,697 | 19,166 |
| Provision for income taxes | - | - | - | - | - | - | - | 278,474 | -105,022 | -528 | 51,271 | 199,962 |
| Income before provision for income taxes | -91,102 | -24,588 | -18 | - | - | - | - | - | 36,151 | 766,740 | 739,990 | 589,263 |
| Net income | -91,102 | -24,588 | -18 | -102,268 | -2 | -0 | -0 | 914,925 | 141,173 | 767,268 | 688,719 | 389,301 |
| Provision for income taxes | - | - | - | - | - | - | - | 278,474 | -105,022 | -528 | 51,271 | 199,962 |
| Basic | - | - | - | - | -0.57 | - | - | - | - | 0.02 | 0.02 | 0.01 |
| Diluted | - | - | - | - | -0.57 | - | - | - | - | 0.02 | 0.02 | 0.01 |
| Net income | -91,102 | -24,588 | -18 | -102,268 | -2 | -0 | -0 | 914,925 | 141,173 | 767,268 | 688,719 | 389,301 |
| Basic | - | - | - | - | -0.57 | - | - | - | - | 0.02 | 0.02 | 0.01 |
| Diluted | - | - | - | - | -0.57 | - | - | - | - | 0.02 | 0.02 | 0.01 |
| Interest income | - | - | - | - | - | - | - | -3,010 | 1,513 | 1,857 | 1,697 | 28,104 |
| Gain on PPP loan forgiveness | - | - | - | - | - | - | - | - | - | 780,288 | - | - |
| Interest income | - | - | - | - | - | - | - | -3,010 | 1,513 | 1,857 | 1,697 | 28,104 |
| Total other income | -30,451 | - | - | - | - | - | - | - | -12,247 | 782,145 | 1,697 | 19,166 |
| Loss on disposal of property and equipment | - | - | - | - | - | - | - | - | - | - | - | -8,938 |
| Income before provision for income taxes | -91,102 | -24,588 | -18 | - | - | - | - | - | 36,151 | 766,740 | 739,990 | 589,263 |
| Total other income | -30,451 | - | - | - | - | - | - | - | -12,247 | 782,145 | 1,697 | 19,166 |
| Provision for income taxes | - | - | - | - | - | - | - | 278,474 | -105,022 | -528 | 51,271 | 199,962 |
| Income before provision for income taxes | -91,102 | -24,588 | -18 | - | - | - | - | - | 36,151 | 766,740 | 739,990 | 589,263 |
| Net income | -91,102 | -24,588 | -18 | -102,268 | -2 | -0 | -0 | 914,925 | 141,173 | 767,268 | 688,719 | 389,301 |
| Provision for income taxes | - | - | - | - | - | - | - | 278,474 | -105,022 | -528 | 51,271 | 199,962 |
| Basic | - | - | - | - | -0.57 | - | - | - | - | 0.02 | 0.02 | 0.01 |
| Diluted | - | - | - | - | -0.57 | - | - | - | - | 0.02 | 0.02 | 0.01 |
| Net income | -91,102 | -24,588 | -18 | -102,268 | -2 | -0 | -0 | 914,925 | 141,173 | 767,268 | 688,719 | 389,301 |
| Basic | - | - | - | - | -0.57 | - | - | - | - | 0.02 | 0.02 | 0.01 |
| Diluted | - | - | - | - | -0.57 | - | - | - | - | 0.02 | 0.02 | 0.01 |