MASTERMIND, INC.MMND

時価総額
$255.3万
PER
6.6倍
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
9月30日
2020年
9月30日
2021年
9月30日
2022年
9月30日
2023年
9月30日
Cash and cash equivalents209,948------861,371807,2621,075,1882-
Cash and cash equivalents-----------1
Accounts receivable--------747,4721,261,183349,233677,286
Unbilled receivables--------40,019-12
Prepaid expenses and other current assets---24,128---23,611173,42431,26627,451111,778
Income tax receivable--------117,71077,47777,477-
Total Current Assets209,94870-30,518---2,037,8831,885,8872,445,11434
Right-of-use asset, net--------364,714262,097153,816-
Property and equipment, net-------92,68565,82859,49552,00436,674
TOTAL ASSETS209,94870-30,5180002,130,5682,316,4292,766,70644
Accounts payable and accrued expenses--------100,000100,000109,263-
Accounts payable and accrued expenses---46,517000123,862123,216157,994-282,956
Accounts payable and accrued expenses---46,517000123,862123,216157,994-282,956
Unearned revenues-------109,363--328,081133,036
Unearned revenues-------109,363--328,081133,036
Lease obligation, current--------102,499108,281114,389-
Lease obligation, current--------102,499108,281114,389-
Total Current Liabilities250,51765,22765,17448,177000342,949577,617593,775551,733415,992
Total Current Liabilities250,51765,22765,17448,177000342,949577,617593,775551,733415,992
Lease obligation, net of current portion--------262,215153,81639,427-
Lease obligation, net of current portion--------262,215153,81639,427-
Deferred tax liabilities----------246,705345,812
Deferred tax liabilities----------246,705345,812
Total Liabilities250,51765,22765,174-000342,9491,141,582747,591837,865761,804
Total Liabilities250,51765,22765,174-000342,9491,141,582747,591837,865761,804
Preferred stock: 1,000,000 shares authorized; $0.001 par value; no shares issued and outstanding100100100---------
Preferred stock: 1,000,000 shares authorized; $0.001 par value; no shares issued and outstanding100100100---------
Common stock: 125,000,000 shares authorized; $0.001 par value; 34,505,520 shares issued and outstanding2,7502,7502,7503,17900033,87133,87134,50634,50634,506
Common stock: 125,000,000 shares authorized; $0.001 par value; 34,505,520 shares issued and outstanding2,7502,7502,7503,17900033,87133,87134,50634,50634,506
Additional paid in capital11,823,622121212141414--76,23062,86562,865
Common stock to be issued; 0 and 135,000 shares as of September 30, 2022 and 2021, respectively---------135--
Retained earnings-11,867,041-11,891,629-11,891,646-11,993,914-14-14-141,753,7481,140,9761,908,24433
Additional paid in capital11,823,622121212141414--76,23062,86562,865
Total Stockholders' Equity-40,569-65,157-65,174-17,659-0-0-01,787,6191,174,8472,019,11533
Retained earnings-11,867,041-11,891,629-11,891,646-11,993,914-14-14-141,753,7481,140,9761,908,24433
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY209,94870-30,5180002,130,5682,316,4292,766,70644
Total Stockholders' Equity-40,569-65,157-65,174-17,659-0-0-01,787,6191,174,8472,019,11533
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY209,94870-30,5180002,130,5682,316,4292,766,70644
Preferred stock: 1,000,000 shares authorized; $0.001 par value; no shares issued and outstanding100100100---------
Preferred stock: 1,000,000 shares authorized; $0.001 par value; no shares issued and outstanding100100100---------
Common stock: 125,000,000 shares authorized; $0.001 par value; 34,505,520 shares issued and outstanding2,7502,7502,7503,17900033,87133,87134,50634,50634,506
Common stock: 125,000,000 shares authorized; $0.001 par value; 34,505,520 shares issued and outstanding2,7502,7502,7503,17900033,87133,87134,50634,50634,506
Additional paid in capital11,823,622121212141414--76,23062,86562,865
Common stock to be issued; 0 and 135,000 shares as of September 30, 2022 and 2021, respectively---------135--
Retained earnings-11,867,041-11,891,629-11,891,646-11,993,914-14-14-141,753,7481,140,9761,908,24433
Additional paid in capital11,823,622121212141414--76,23062,86562,865
Total Stockholders' Equity-40,569-65,157-65,174-17,659-0-0-01,787,6191,174,8472,019,11533
Retained earnings-11,867,041-11,891,629-11,891,646-11,993,914-14-14-141,753,7481,140,9761,908,24433
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY209,94870-30,5180002,130,5682,316,4292,766,70644
Total Stockholders' Equity-40,569-65,157-65,174-17,659-0-0-01,787,6191,174,8472,019,11533
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY209,94870-30,5180002,130,5682,316,4292,766,70644