- 米国企業
- MASTERMIND, INC.
MASTERMIND, INC.MMND
時価総額
$255.3万
PER
6.6倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 9月30日 | 2020年 9月30日 | 2021年 9月30日 | 2022年 9月30日 | 2023年 9月30日 | |
Cash and cash equivalents | 209,948 | - | - | - | - | - | - | 861,371 | 807,262 | 1,075,188 | 2 | - |
Cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | 1 |
Accounts receivable | - | - | - | - | - | - | - | - | 747,472 | 1,261,183 | 349,233 | 677,286 |
Unbilled receivables | - | - | - | - | - | - | - | - | 40,019 | - | 1 | 2 |
Prepaid expenses and other current assets | - | - | - | 24,128 | - | - | - | 23,611 | 173,424 | 31,266 | 27,451 | 111,778 |
Income tax receivable | - | - | - | - | - | - | - | - | 117,710 | 77,477 | 77,477 | - |
Total Current Assets | 209,948 | 70 | - | 30,518 | - | - | - | 2,037,883 | 1,885,887 | 2,445,114 | 3 | 4 |
Right-of-use asset, net | - | - | - | - | - | - | - | - | 364,714 | 262,097 | 153,816 | - |
Property and equipment, net | - | - | - | - | - | - | - | 92,685 | 65,828 | 59,495 | 52,004 | 36,674 |
TOTAL ASSETS | 209,948 | 70 | - | 30,518 | 0 | 0 | 0 | 2,130,568 | 2,316,429 | 2,766,706 | 4 | 4 |
Accounts payable and accrued expenses | - | - | - | - | - | - | - | - | 100,000 | 100,000 | 109,263 | - |
Accounts payable and accrued expenses | - | - | - | 46,517 | 0 | 0 | 0 | 123,862 | 123,216 | 157,994 | - | 282,956 |
Accounts payable and accrued expenses | - | - | - | 46,517 | 0 | 0 | 0 | 123,862 | 123,216 | 157,994 | - | 282,956 |
Unearned revenues | - | - | - | - | - | - | - | 109,363 | - | - | 328,081 | 133,036 |
Unearned revenues | - | - | - | - | - | - | - | 109,363 | - | - | 328,081 | 133,036 |
Lease obligation, current | - | - | - | - | - | - | - | - | 102,499 | 108,281 | 114,389 | - |
Lease obligation, current | - | - | - | - | - | - | - | - | 102,499 | 108,281 | 114,389 | - |
Total Current Liabilities | 250,517 | 65,227 | 65,174 | 48,177 | 0 | 0 | 0 | 342,949 | 577,617 | 593,775 | 551,733 | 415,992 |
Total Current Liabilities | 250,517 | 65,227 | 65,174 | 48,177 | 0 | 0 | 0 | 342,949 | 577,617 | 593,775 | 551,733 | 415,992 |
Lease obligation, net of current portion | - | - | - | - | - | - | - | - | 262,215 | 153,816 | 39,427 | - |
Lease obligation, net of current portion | - | - | - | - | - | - | - | - | 262,215 | 153,816 | 39,427 | - |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 246,705 | 345,812 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 246,705 | 345,812 |
Total Liabilities | 250,517 | 65,227 | 65,174 | - | 0 | 0 | 0 | 342,949 | 1,141,582 | 747,591 | 837,865 | 761,804 |
Total Liabilities | 250,517 | 65,227 | 65,174 | - | 0 | 0 | 0 | 342,949 | 1,141,582 | 747,591 | 837,865 | 761,804 |
Preferred stock: 1,000,000 shares authorized; $0.001 par value; no shares issued and outstanding | 100 | 100 | 100 | - | - | - | - | - | - | - | - | - |
Preferred stock: 1,000,000 shares authorized; $0.001 par value; no shares issued and outstanding | 100 | 100 | 100 | - | - | - | - | - | - | - | - | - |
Common stock: 125,000,000 shares authorized; $0.001 par value; 34,505,520 shares issued and outstanding | 2,750 | 2,750 | 2,750 | 3,179 | 0 | 0 | 0 | 33,871 | 33,871 | 34,506 | 34,506 | 34,506 |
Common stock: 125,000,000 shares authorized; $0.001 par value; 34,505,520 shares issued and outstanding | 2,750 | 2,750 | 2,750 | 3,179 | 0 | 0 | 0 | 33,871 | 33,871 | 34,506 | 34,506 | 34,506 |
Additional paid in capital | 11,823,622 | 12 | 12 | 12 | 14 | 14 | 14 | - | - | 76,230 | 62,865 | 62,865 |
Common stock to be issued; 0 and 135,000 shares as of September 30, 2022 and 2021, respectively | - | - | - | - | - | - | - | - | - | 135 | - | - |
Retained earnings | -11,867,041 | -11,891,629 | -11,891,646 | -11,993,914 | -14 | -14 | -14 | 1,753,748 | 1,140,976 | 1,908,244 | 3 | 3 |
Additional paid in capital | 11,823,622 | 12 | 12 | 12 | 14 | 14 | 14 | - | - | 76,230 | 62,865 | 62,865 |
Total Stockholders' Equity | -40,569 | -65,157 | -65,174 | -17,659 | -0 | -0 | -0 | 1,787,619 | 1,174,847 | 2,019,115 | 3 | 3 |
Retained earnings | -11,867,041 | -11,891,629 | -11,891,646 | -11,993,914 | -14 | -14 | -14 | 1,753,748 | 1,140,976 | 1,908,244 | 3 | 3 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 209,948 | 70 | - | 30,518 | 0 | 0 | 0 | 2,130,568 | 2,316,429 | 2,766,706 | 4 | 4 |
Total Stockholders' Equity | -40,569 | -65,157 | -65,174 | -17,659 | -0 | -0 | -0 | 1,787,619 | 1,174,847 | 2,019,115 | 3 | 3 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 209,948 | 70 | - | 30,518 | 0 | 0 | 0 | 2,130,568 | 2,316,429 | 2,766,706 | 4 | 4 |
Preferred stock: 1,000,000 shares authorized; $0.001 par value; no shares issued and outstanding | 100 | 100 | 100 | - | - | - | - | - | - | - | - | - |
Preferred stock: 1,000,000 shares authorized; $0.001 par value; no shares issued and outstanding | 100 | 100 | 100 | - | - | - | - | - | - | - | - | - |
Common stock: 125,000,000 shares authorized; $0.001 par value; 34,505,520 shares issued and outstanding | 2,750 | 2,750 | 2,750 | 3,179 | 0 | 0 | 0 | 33,871 | 33,871 | 34,506 | 34,506 | 34,506 |
Common stock: 125,000,000 shares authorized; $0.001 par value; 34,505,520 shares issued and outstanding | 2,750 | 2,750 | 2,750 | 3,179 | 0 | 0 | 0 | 33,871 | 33,871 | 34,506 | 34,506 | 34,506 |
Additional paid in capital | 11,823,622 | 12 | 12 | 12 | 14 | 14 | 14 | - | - | 76,230 | 62,865 | 62,865 |
Common stock to be issued; 0 and 135,000 shares as of September 30, 2022 and 2021, respectively | - | - | - | - | - | - | - | - | - | 135 | - | - |
Retained earnings | -11,867,041 | -11,891,629 | -11,891,646 | -11,993,914 | -14 | -14 | -14 | 1,753,748 | 1,140,976 | 1,908,244 | 3 | 3 |
Additional paid in capital | 11,823,622 | 12 | 12 | 12 | 14 | 14 | 14 | - | - | 76,230 | 62,865 | 62,865 |
Total Stockholders' Equity | -40,569 | -65,157 | -65,174 | -17,659 | -0 | -0 | -0 | 1,787,619 | 1,174,847 | 2,019,115 | 3 | 3 |
Retained earnings | -11,867,041 | -11,891,629 | -11,891,646 | -11,993,914 | -14 | -14 | -14 | 1,753,748 | 1,140,976 | 1,908,244 | 3 | 3 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 209,948 | 70 | - | 30,518 | 0 | 0 | 0 | 2,130,568 | 2,316,429 | 2,766,706 | 4 | 4 |
Total Stockholders' Equity | -40,569 | -65,157 | -65,174 | -17,659 | -0 | -0 | -0 | 1,787,619 | 1,174,847 | 2,019,115 | 3 | 3 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 209,948 | 70 | - | 30,518 | 0 | 0 | 0 | 2,130,568 | 2,316,429 | 2,766,706 | 4 | 4 |