MeridianLink, Inc.MLNK
時価総額
$14.8億
PER
金融機関向けSaaSの最大手。貸出、口座開設、データ検証を一体提供するクラウド型プラットフォームを展開。2022年11月に6,280万ドルで買収、2022年4月に2,800万ドルで買収、Thoma Bravoが主要株主。米国中心に中堅金融機関向けに展開。
| 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 114 | 56 | 80 | 93 |
| Accounts receivable, net | - | - | 32 | 34 |
| Prepaid expenses and other current assets | 9 | 9 | 12 | 11 |
| Total current assets | 148 | 128 | 124 | 138 |
| Property and equipment, net | 6 | 4 | 3 | 2 |
| Right of use assets, net | - | 2 | 1 | 1 |
| Intangible assets, net | 299 | 297 | 251 | 202 |
| Goodwill | 565 | 609 | 610 | 610 |
| Other assets | 4 | 5 | 6 | 8 |
| Total assets | 1,026 | 1,059 | 996 | 961 |
| Accounts payable | 2 | 1 | 4 | 7 |
| Accrued liabilities | 25 | 33 | 31 | 29 |
| Deferred revenue | 15 | 17 | 17 | 17 |
| Long-Term Debt, Current Maturities | 2 | 4 | 4 | 4 |
| Total current liabilities | 44 | 54 | 56 | 57 |
| Long-term debt, net of debt issuance costs | 425 | 423 | 420 | 465 |
| Deferred tax liabilities, net | - | - | 11 | 11 |
| Long-term deferred revenue | - | 1 | 1 | 0 |
| Other long-term liabilities | - | 1 | 1 | 1 |
| Total liabilities | 470 | 480 | 488 | 534 |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 597 | 621 | 655 | 709 |
| Accumulated deficit | -40 | -42 | -147 | -282 |
| Total stockholders’ equity | 556 | 579 | 508 | 427 |
| Total liabilities and stockholders’ equity | 1,026 | 1,059 | 996 | 961 |