米国企業
MUELLER INDUSTRIES INC

MUELLER INDUSTRIES INCMLI

時価総額

$80.6億

PER

22836.4倍

	2011年 12月31日	2012年 12月29日	2013年 12月28日	2014年 12月27日	2015年 12月26日	2016年 12月31日	2017年 12月30日	2018年 12月29日	2019年 12月28日	2020年 12月26日	2021年 12月25日	2022年 12月31日	2023年 12月30日
Net sales	2,418	2,190	2,159	2,364	2,100	2,056	2,266	2,508	2,431	2,398	3,769	3,982	3,420
Cost of goods sold	-	-	-	-	-	-	-	-	-	-	2,939	2,865	2,434
Depreciation and amortization	-	-	-	-	35	35	34	40	43	45	45	44	40
Selling, General and Administrative Expense	136	129	135	132	130	137	140	149	162	159	184	203	208
Litigation settlement, net	-	-	-	-	-	-	-	-	-	22	-	-	-
Gain on sale of businesses	-	-	-	-	-	-	1	-	-	-12	58	-	4
Gain on sale of businesses	-	-	-	-	-	-	1	-	-	-12	58	-	4
Gain on sale of assets, net	-	-	-	-	-	-	-	-	-	-	-	6	-
Gain on sale of assets, net	-	-	-	-	-	-	-	-	-	-	-	6	-
Impairment charges	-	-	4	-	-	7	1	-	-	4	3	-	6
Impairment charges	-	-	4	-	-	7	1	-	-	4	3	-	6
Gain on insurance settlement	-	-	-	-	-	-	-	-	-	-	-	-	19
Operating income	140	127	271	154	137	153	152	173	191	246	656	877	756
Interest expense	12	7	4	6	8	7	20	25	26	19	8	1	1
Gain (Loss) on Extinguishment of Debt	-	-	-	-	-	-	-	-	-	-	-6	-	8
Interest income	-	-	-	-	-	-	-	-	-	-	-	-	38
Environmental expense	-	-	-	-	-	-	7	1	1	4	5	1	1
Gain (Loss) on Investments	-	-	-	-	-	-	-	-	-	-	-	-	42
Pension plan termination expense	-	-	-	-	-	-	-	-	-	18	-	13	-
Gain (Loss) on Extinguishment of Debt	-	-	-	-	-	-	-	-	-	-	-6	-	8
Other income, net	2	1	4	-0	2	1	2	4	2	5	4	14	4
Income before income taxes	130	120	271	148	132	146	127	150	166	209	641	876	845
Environmental expense	-	-	-	-	-	-	7	1	1	4	5	1	1
Income tax expense	43	37	98	45	43	48	38	31	35	55	166	223	221
Pension plan termination expense	-	-	-	-	-	-	-	-	-	18	-	13	-
Income (Loss) from Equity Method Investments	-	-	-	-	-	2	-2	-13	-25	-10	-0	10	-15
Other income, net	2	1	4	-0	2	1	2	4	2	5	4	14	4
Consolidated net income	87	84	173	103	88	100	87	107	106	144	475	663	610
Income before income taxes	130	120	271	148	132	146	127	150	166	209	641	876	845
Net income attributable to noncontrolling interests	1	1	1	1	1	0	1	2	5	4	7	5	7
Income tax expense	43	37	98	45	43	48	38	31	35	55	166	223	221
Net income attributable to Mueller Industries, Inc.	87	84	173	103	88	100	87	107	106	144	475	663	610
Income (Loss) from Equity Method Investments	-	-	-	-	-	2	-2	-13	-25	-10	-0	10	-15
Consolidated net income	87	84	173	103	88	100	87	107	106	144	475	663	610
Net income attributable to noncontrolling interests	1	1	1	1	1	0	1	2	5	4	7	5	7
Net income attributable to Mueller Industries, Inc.	87	84	173	103	88	100	87	107	106	144	475	663	610
Earnings Per Share, Basic	2.28	2.33	6.19	1.81	1.56	1.76	1.5	1.84	1.81	2.5	8.36	11.8	5.41
Earnings Per Share, Diluted	2.26	2.31	6.11	1.79	1.54	1.74	1.49	1.82	1.79	2.47	8.25	11.64	5.3
Dividends per share (in dollars per share)	0.4	0.425	0.5	0.3	0.3	0.375	8.4	0.4	0.4	0.4	0.52	1	0.6
Earnings Per Share, Basic	2.28	2.33	6.19	1.81	1.56	1.76	1.5	1.84	1.81	2.5	8.36	11.8	5.41
Earnings Per Share, Diluted	2.26	2.31	6.11	1.79	1.54	1.74	1.49	1.82	1.79	2.47	8.25	11.64	5.3
Dividends per share (in dollars per share)	0.4	0.425	0.5	0.3	0.3	0.375	8.4	0.4	0.4	0.4	0.52	1	0.6