- 米国企業
- Ramaco Resources, Inc.
Ramaco Resources, Inc.METC
| 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Net income (loss) | -15,416,549 | 25 | 25 | -5 | 40 | 116 |
---|
Asset retirement obligations accretion | 405,106 | 0 | 1 | 1 | 1 | 1 |
---|
Depreciation and amortization | 3,154,072 | 12 | 20 | 21 | 26 | 41 |
---|
Amortization of debt issuance costs | - | 1 | 0 | 0 | 0 | 0 |
---|
Stock-based compensation | 2,820,213 | 3 | 4 | 4 | 5 | 8 |
---|
Loss on disposal of equipment | - | - | - | - | - | -1 |
---|
Other income - gain on sale of mineral rights | - | - | - | - | - | 2 |
---|
Other income - employee retention tax credit | - | - | - | - | 5 | - |
---|
Other income - PPP loan | - | - | - | 8 | - | - |
---|
Deferred income taxes | - | 0 | 5 | -4 | 5 | 29 |
---|
Accounts receivable | 6,250,746 | 4 | 9 | 1 | 24 | -3 |
---|
Prepaid expenses and other current assets | 715,516 | 1 | -1 | -1 | -6 | 14 |
---|
Inventories | 8,539,149 | 4 | 1 | -3 | 4 | 29 |
---|
Other assets and liabilities | - | - | - | - | - | -1 |
---|
Accounts payable | 15,535,054 | -2 | -7 | 3 | -2 | 13 |
---|
Accrued expenses | 1,368,709 | 6 | 4 | -0 | 5 | 19 |
---|
Net cash provided by operating activities | -8,753,027 | 36 | 42 | 13 | 53 | 188 |
---|
Capital expenditures | 75,038,733 | 48 | 46 | 25 | 29 | 123 |
---|
Ramaco Coal Asset Acquisition | - | - | - | - | - | 12 |
---|
Maben Asset Acquisition | - | - | - | - | - | 12 |
---|
Proceeds from sale of mineral rights | - | - | - | - | - | 2 |
---|
Other | - | - | - | - | - | 1 |
---|
Net cash used for investing activities | -19,801,770 | -43 | -46 | -25 | -60 | -146 |
---|
Proceeds from PPP Loan | - | - | - | 8 | - | - |
---|
Proceeds from borrowings | - | 15 | 74 | 50 | 54 | 42 |
---|
Proceeds from stock options exercised | - | - | - | - | - | 0 |
---|
Payments of debt issuance cost | - | 1 | - | - | 2 | - |
---|
Payment of dividends | - | - | - | - | - | 20 |
---|
Repayment of borrowings | - | 6 | 70 | 46 | 26 | 26 |
---|
Repayment of Ramaco Coal acquisition financing - related party | 500,000 | 13 | - | - | - | 15 |
---|
Repayments of insurance financing | 127,048 | 1 | 1 | 1 | 1 | 1 |
---|
Repayments of equipment finance leases | - | - | - | - | 2 | 5 |
---|
Shares surrendered for withholding taxes payable | - | - | - | - | - | 3 |
---|
Net cash (used for) provided by financing activities | 29,291,926 | 8 | 3 | 11 | 22 | -28 |
---|
Net change in cash and cash equivalents and restricted cash | - | - | -1 | -0 | 16 | 14 |
---|
Cash paid for interest | 87,502 | 1 | 1 | 1 | 2 | 6 |
---|
Cash paid for taxes | - | - | - | 0 | 0 | 16 |
---|
Leased assets obtained under new financing leases | - | - | - | - | - | 8 |
---|
Financed equipment purchases | - | - | - | - | 10 | 6 |
---|
Capital expenditures included in accounts payable and accrued expenses | 5,236,216 | 1 | 3 | 1 | 7 | 13 |
---|
Ramaco Coal Asset Acquisition | - | - | - | - | - | 57 |
---|
Maben Asset Acquisition | - | - | - | - | - | 21 |
---|
Financed insurance | - | 1 | 1 | 2 | 0 | 6 |
---|