- 米国企業
- Medpace Holdings, Inc.
Medpace Holdings, Inc.MEDP
時価総額
$121億
PER
42.8倍
2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Revenue from Contract with Customer, Excluding Assessed Tax | 422 | 436 | 705 | 861 | 926 | 1,142 | 1,460 | 1,886 |
Direct Costs | - | - | - | - | 354 | 441 | 535 | 638 |
Reimbursed out-of-pocket expenses | - | - | - | - | 293 | 373 | 493 | 723 |
Direct operating costs | - | - | 489 | 615 | 647 | 814 | 1,028 | 1,361 |
Selling, general and administrative | 62 | 63 | 76 | 95 | 92 | 108 | 131 | 161 |
Depreciation | 7 | 9 | 9 | 8 | 12 | 16 | 19 | 24 |
Amortization | 51 | 38 | 30 | 15 | 8 | 5 | 3 | 2 |
Total operating expenses | 369 | 371 | 604 | 734 | 759 | 944 | 1,181 | 1,549 |
Income from operations | 52 | 65 | 101 | 127 | 167 | 199 | 279 | 337 |
Miscellaneous (expense) income, net | -0 | -0 | 1 | -1 | 1 | 3 | 7 | -1 |
Interest expense, net | -19 | -8 | -8 | -2 | 0 | -0 | -3 | -0 |
Total other (expense) income, net | -31 | -8 | -7 | -2 | 1 | 3 | 4 | -1 |
Income before income taxes | 22 | 57 | 94 | 125 | 169 | 202 | 283 | 336 |
Income tax provision | 9 | 18 | 21 | 24 | 23 | 20 | 37 | 53 |
Net income | 13 | 39 | 73 | 100 | 145 | 182 | 245 | 283 |
Earnings Per Share, Basic | 0.38 | 1 | 2.05 | 2.79 | 4.07 | 5.06 | 7.57 | 9.2 |
Earnings Per Share, Diluted | 0.37 | 0.98 | 1.97 | 2.67 | 3.84 | 4.81 | 7.28 | 8.88 |