- 米国企業
- Pediatrix Medical Group, Inc.
Pediatrix Medical Group, Inc.MD
時価総額
$9.1億
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
| Net revenue | - | - | - | - | - | - | - | - | 3,647 | 3,514 | 1,734 | 1,911 | 1,972 |
| Practice salaries and benefits | 855 | - | - | - | - | 1,754 | 2,031 | 2,338 | 2,536 | 2,509 | 1,194 | 1,297 | 1,383 |
| Practice supplies and other operating expenses | 58 | 67 | 72 | 82 | 89 | 98 | 118 | 121 | 122 | 113 | 91 | 100 | 122 |
| General and Administrative Expense | 154 | 170 | 194 | 218 | 248 | 306 | 373 | 417 | 432 | 405 | 249 | 263 | 231 |
| Gain on sale of building | - | - | - | - | - | - | - | - | - | - | - | -7 | - |
| Depreciation and amortization | 22 | 25 | 31 | 40 | 46 | 64 | 89 | 103 | 111 | 79 | 28 | 32 | 36 |
| Restructuring Charges | - | - | - | - | - | - | - | - | - | 95 | 74 | 22 | 27 |
| Total operating expenses | 1,089 | 1,233 | 1,427 | 1,702 | 1,926 | 2,222 | 2,611 | 2,978 | 3,201 | 4,650 | 1,636 | 1,708 | 1,799 |
| Income from operations | 313 | 355 | 390 | 452 | 513 | 558 | 572 | 480 | 446 | -1,136 | 98 | 203 | 173 |
| Investment Income, Net | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 4 | 5 | 6 | 18 | 14 | 4 |
| Interest expense | 3 | 4 | 3 | 5 | 9 | 23 | 63 | 75 | 89 | 119 | 110 | 69 | 40 |
| Loss on early extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | -15 | -57 |
| Income (Loss) from Equity Method Investments | - | - | - | - | 2 | 3 | 3 | 1 | 7 | 8 | 2 | 2 | 2 |
| Total non-operating expenses | - | - | - | - | -4 | -18 | -58 | -70 | -77 | -106 | -91 | -68 | -91 |
| Income from continuing operations before income taxes | 311 | 353 | 388 | 448 | 509 | 540 | 514 | 410 | 369 | -1,242 | 7 | 135 | 81 |
| Income tax provision | 108 | 135 | 147 | 168 | 191 | 204 | 189 | 90 | 100 | -92 | 17 | 27 | 19 |
| Income (loss) from continuing operations | - | - | - | - | - | - | - | - | - | -1,150 | -10 | 108 | 63 |
| Income (loss) from discontinued operations, net of tax | - | - | - | - | - | - | - | - | - | -348 | -787 | 23 | 4 |
| Net income (loss) | - | - | - | - | 317 | 336 | 325 | 320 | 269 | -1,498 | -796 | 131 | 66 |
| Net loss attributable to noncontrolling interests | - | - | - | - | -0 | -1 | -0 | - | - | - | - | 0 | -0 |
| Net income (loss) attributable to Pediatrix Medical Group, Inc. | 203 | 218 | 241 | 281 | 317 | 336 | 325 | 320 | 269 | -1,498 | -796 | 131 | 66 |
| Unrealized Gain (Loss) on Investments | - | - | - | - | - | - | - | - | - | - | - | - | -5 |
| Total comprehensive income (loss) attributable to Pediatrix Medical Group, Inc. | - | - | - | - | - | - | - | - | - | - | - | - | 61 |
| Basic | 4.35 | - | - | - | - | - | - | - | - | -13.78 | -0.11 | 1.27 | 0.75 |
| Diluted | 4.26 | - | - | - | - | - | - | - | - | -13.78 | -0.11 | 1.26 | 0.74 |
| Basic | - | - | - | - | - | - | - | - | - | -4.16 | -9.44 | 0.27 | 0.04 |
| Diluted | - | - | - | - | - | - | - | - | - | -4.16 | -9.44 | 0.27 | 0.05 |
| Basic | 4.35 | 4.57 | 4.95 | 2.83 | 3.22 | 3.61 | 3.52 | 3.47 | 2.95 | -17.94 | -9.55 | 1.54 | 0.79 |
| Diluted | 4.26 | 4.47 | 4.85 | 2.78 | 3.18 | 3.58 | 3.49 | 3.45 | 2.93 | -17.94 | -9.55 | 1.53 | 0.79 |