- 米国企業
- MasterCraft Boat Holdings, Inc.
MasterCraft Boat Holdings, Inc.MCFT
時価総額
$3.5億
PER
5.1倍
2016年 6月30日 | 2017年 6月30日 | 2018年 6月30日 | 2019年 6月30日 | 2020年 6月30日 | 2021年 6月30日 | 2022年 6月30日 | 2023年 6月30日 | |
Net sales | 222 | 229 | 333 | 466 | 363 | 526 | 708 | 662 |
COST OF SALES | 161 | 165 | 242 | 353 | 288 | 396 | 546 | 492 |
GROSS PROFIT | 61 | 63 | 90 | 113 | 75 | 130 | 162 | 170 |
Selling and marketing | 10 | 9 | 13 | 18 | 16 | 13 | 15 | 14 |
General and administrative | 29 | 20 | 20 | 28 | 26 | 37 | 41 | 37 |
Amortization of Intangible Assets | 0 | 0 | 2 | 3 | - | 4 | 4 | 2 |
Total operating expenses | 39 | 30 | 34 | 80 | 102 | 54 | 85 | 53 |
OPERATING INCOME | 22 | 34 | 56 | 33 | -27 | 76 | 78 | 117 |
Interest expense | 1 | 2 | 3 | 7 | 5 | 3 | 1 | 3 |
Interest income | - | - | - | - | - | - | - | 3 |
Loss on extinguish of debt | -1 | - | - | - | - | -1 | - | - |
INCOME BEFORE INCOME TAX EXPENSE | 19 | 31 | 53 | 27 | -32 | 72 | 76 | 118 |
INCOME TAX EXPENSE | 8 | 12 | 13 | 5 | -8 | 16 | 18 | 27 |
Net income from continuing operations | - | - | - | - | - | - | - | 90 |
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX (Note 3) | - | - | - | - | - | - | - | 22 |
NET INCOME | 10 | 20 | 40 | 21 | -24 | 56 | 58 | 69 |
Continuing operations | - | - | - | - | - | - | - | 5.13 |
Discontinued operations | - | - | - | - | - | - | - | -1.22 |
Net income | 0.57 | 1.05 | 2.13 | 1.14 | -1.28 | 2.99 | 3.15 | 3.91 |
Continuing operations | - | - | - | - | - | - | - | 5.09 |
Discontinued operations | - | - | - | - | - | - | - | -1.21 |
Net income | 0.56 | 1.05 | 2.12 | 1.14 | -1.28 | 2.96 | 3.12 | 3.88 |