- 米国企業
- MCDONALDS CORP
MCDONALDS CORPMCD
時価総額
$1966.7億
PER
23.2倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Sales by Company-operated restaurants | - | - | - | - | - | - | - | - | 9,421 | 8,139 | 9,787 | 8,748 | 9,742 |
Revenues from franchised restaurants | - | - | - | - | - | - | - | - | 11,656 | 10,726 | 13,085 | 14,106 | 15,437 |
Other revenues | - | - | - | - | - | - | - | - | - | 343 | 350 | 328 | 316 |
Total revenues | 27,006 | 27,567 | 28,106 | 27,441 | 25,413 | 24,622 | 22,820 | 21,025 | 21,077 | 19,208 | 23,223 | 23,183 | 25,494 |
Food & paper | 6,167 | 6,318 | 6,361 | 6,130 | 5,552 | 4,897 | 4,034 | 3,154 | 2,980 | 2,564 | 3,097 | 2,737 | 3,039 |
Payroll & employee benefits | 4,606 | 4,710 | 4,824 | 4,756 | 4,400 | 4,134 | 3,529 | 2,938 | 2,704 | 2,416 | 2,677 | 2,617 | 2,886 |
Occupancy & other operating expenses | 4,064 | 4,195 | 4,393 | 4,403 | 4,025 | 3,668 | 2,848 | 2,174 | 2,076 | 2,001 | 2,273 | 2,026 | 2,299 |
Franchised restaurants-occupancy expenses | - | - | - | - | - | - | - | - | 2,201 | 2,208 | 2,335 | 2,350 | 2,475 |
Other Expenses | - | - | - | - | - | - | - | - | - | 267 | 260 | 245 | 233 |
Depreciation and amortization | - | - | - | - | - | - | - | - | - | 301 | 330 | 370 | 382 |
Other | - | - | - | - | - | - | - | - | - | 2,245 | 2,378 | 2,492 | 2,435 |
Other operating (income) expense, net | 233 | 252 | 247 | -19 | -209 | -76 | 1,163 | 237 | 184 | 118 | 483 | -974 | -99 |
Total operating costs and expenses | 18,476 | 18,962 | 19,341 | 19,492 | 18,268 | 16,877 | 13,268 | 12,203 | 12,007 | 11,884 | 12,867 | 13,812 | 13,847 |
Operating income | 8,530 | 8,605 | 8,764 | 7,949 | 7,146 | 7,745 | 9,553 | 8,823 | 9,070 | 7,324 | 10,356 | 9,371 | 11,647 |
Interest Expense | 493 | 517 | 522 | 571 | 638 | 885 | 921 | 981 | 1,122 | 1,218 | 1,186 | 1,207 | 1,361 |
Nonoperating (income) expense, net | -25 | -9 | -38 | -7 | 49 | 6 | -58 | -25 | 70 | 35 | -42 | -339 | 236 |
Income before provision for income taxes | 8,012 | 8,079 | 8,205 | 7,372 | 6,556 | 6,866 | 8,574 | 7,816 | 8,018 | 6,141 | 9,128 | 7,825 | 10,522 |
Provision for income taxes | 2,509 | 2,614 | 2,619 | 2,614 | 2,026 | 2,180 | 3,381 | 1,892 | 1,993 | 1,410 | 1,583 | 1,648 | 2,053 |
Net income | 5,503 | 5,465 | 5,586 | 4,758 | 4,529 | 4,687 | 5,192 | 5,924 | 6,025 | 4,731 | 7,545 | 6,177 | 8,469 |
Earnings Per Share, Basic | 5.33 | 5.41 | 5.59 | 4.85 | 4.82 | 5.49 | 6.43 | 7.61 | 7.95 | 6.35 | 10.11 | 8.39 | 11.63 |
Earnings Per Share, Diluted | 5.27 | 5.36 | 5.55 | 4.82 | 4.8 | 5.44 | 6.37 | 7.54 | 7.88 | 6.31 | 10.04 | 8.33 | 11.56 |
Dividends declared per common share | 2.53 | 2.87 | 3.12 | 3.28 | 3.44 | 3.61 | 3.83 | 4.19 | 4.73 | 5.04 | 5.25 | 5.66 | 6.23 |