- 米国企業
- MERCANTILE BANK CORP
MERCANTILE BANK CORPMBWM
時価総額
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Net income | 37 | 13 | 17 | 17 | 27 | 31,913,000 | 31,274,000 | 42,024,000 | 49,456,000 | 44 | 59 | 61 | 82 |
Depreciation and amortization | 2 | 2 | 2 | 8 | 12 | 9,576,000 | 10,358,000 | 9,766,000 | 9,553,000 | 9,425,000 | 13,678,000 | 12,945,000 | 11 |
Accretion of acquired loans | - | - | - | - | 5 | 4,925,000 | 2,338,000 | 1,373,000 | 686,000 | 449,000 | 135,000 | - | - |
Provision (benefit) for credit losses | - | - | - | - | - | - | - | - | - | - | - | 6,550,000 | 8 |
Deferred income tax expense (benefit) | -27,361,000 | 6 | 8 | 5 | 4 | -812,000 | 831,000 | -372,000 | 26,000 | -4,141,000 | 2,020,000 | -1,353,000 | -2 |
us-gaap_ShareBasedCompensation | 61,000 | 54,000 | 473,000 | 714,000 | 684,000 | 1,459,000 | 1,981,000 | 2,410,000 | 2,931,000 | 2,325,000 | 3,784,000 | 3,377,000 | 3 |
Stock grants to directors for retainer fee | - | - | - | 155,000 | 403,000 | 327,000 | 363,000 | 441,000 | 375,000 | 394,000 | 344,000 | 359,000 | 0 |
Proceeds from sales of mortgage loans held for sale | 51 | 84 | 51 | 67 | 121 | 114,757,000 | 111,311,000 | 101,146,000 | 261,021,000 | 677,634,000 | 686,418,000 | 237,779,000 | 196 |
Origination of mortgage loans held for sale | 50 | 84 | 48 | 65 | 117 | 110,778,000 | 108,857,000 | 96,179,000 | 256,767,000 | 665,992,000 | 649,245,000 | 217,030,000 | 205 |
Net gain on sales of mortgage loans held for sale | 681,000 | 1 | 658,000 | 2 | 4 | 3,699,000 | 3,972,000 | 3,536,000 | 8,108,000 | 29,541,000 | 30,402,000 | 8,197,000 | 7 |
Net gain from sales and valuation write-downs of foreclosed assets | - | - | 2 | - | 62,000 | 520,000 | 319,000 | 169,000 | 254,000 | 325,000 | 78,000 | 69,000 | 0 |
Net (gain) loss from sale and write-downs on former bank premises | - | - | - | - | - | -35,000 | -133,000 | 78,000 | 436,000 | 27,000 | 140,000 | -275,000 | -0 |
Net (gain) loss from sales and disposals of premises and equipment | - | - | - | - | -55,000 | -174,000 | -71,000 | -134,000 | -294,000 | -1,514,000 | -246,000 | 36,000 | -0 |
Earnings on bank owned life insurance | 2 | 2 | 1 | 1 | 1 | 1,264,000 | 2,731,000 | 1,287,000 | 3,886,000 | 1,214,000 | 1,164,000 | 1,678,000 | 2 |
Gain on sale of branch | - | - | - | - | - | - | - | - | - | - | 1,058,000 | - | - |
Net (gain) loss on instruments designated at fair value and related derivatives | - | - | - | - | - | - | - | - | - | - | - | 45,000 | -0 |
Accrued interest receivable | -1,539,000 | -529,000 | -225,000 | 11,000 | 321,000 | -122,000 | 1,056,000 | 1,126,000 | 48,000 | 917,000 | -1,528,000 | 6,165,000 | 4 |
Other assets | -2,771,000 | 2 | -8,465,000 | -1,795,000 | 5 | 648,000 | 354,000 | 2,193,000 | 7,636,000 | 10,892,000 | 16,279,000 | 437,000 | 30 |
Accrued interest and other liabilities | - | - | - | -9,822,000 | 4 | -1,046,000 | -943,000 | 11,029,000 | -2,818,000 | 1,895,000 | 335,000 | 32,524,000 | 14 |
Net cash from operating activities | 23 | 17 | 29 | 14 | - | - | 38,665,000 | 61,737,000 | 44,767,000 | 37,877,000 | 64,573,000 | 119,862,000 | 67 |
Purchases of securities available for sale | - | - | - | - | - | - | - | - | - | - | 298,708,000 | 107,011,000 | 20 |
Proceeds from maturities, calls and repayments of securities available for sale | 81 | 103 | 35 | 76 | 94 | 172,173,000 | 52,504,000 | 40,308,000 | 79,478,000 | 321,164,000 | 80,432,000 | 17,984,000 | 24 |
Loan originations and payments, net | -162,928,000 | -16,237,000 | 15 | 91 | 189 | 97,282,000 | 178,373,000 | 193,556,000 | 99,620,000 | 341,461,000 | 267,899,000 | 462,427,000 | 387 |
Proceeds from Federal Home Loan Bank stock redemption | - | - | - | - | - | - | - | - | - | - | - | 281,000 | - |
Purchases of bank owned life insurance | - | - | - | - | - | 7,000,000 | 1,500,000 | - | 4,500,000 | 700,000 | 2,000,000 | 4,500,000 | 4 |
Purchases of Federal Home Loan Bank stock | - | - | - | - | - | 459,000 | 3,010,000 | 4,986,000 | 1,980,000 | - | - | - | 4 |
Proceeds from bank owned life insurance death benefits claim | - | - | - | - | - | - | 2,720,000 | - | 7,708,000 | - | - | 628,000 | - |
Purchases of bank owned life insurance | - | - | - | - | - | 7,000,000 | 1,500,000 | - | 4,500,000 | 700,000 | 2,000,000 | 4,500,000 | 4 |
Net cash transferred in branch sale | - | - | - | - | - | - | - | - | - | - | 2,679,000 | - | - |
Proceeds from bank owned life insurance death benefits claim | - | - | - | - | - | - | 2,720,000 | - | 7,708,000 | - | - | 628,000 | - |
Purchases of premises and equipment and lease activity | 556,000 | 571,000 | 326,000 | 2 | 1 | 2,025,000 | 5,423,000 | 6,318,000 | 13,484,000 | 8,989,000 | 5,602,000 | 3,017,000 | 7 |
Net cash transferred in branch sale | - | - | - | - | - | - | - | - | - | - | 2,679,000 | - | - |
Proceeds from sales of former bank premises | - | - | - | - | - | 45,000 | 25,000 | 1,964,000 | 854,000 | 162,000 | 753,000 | 2,994,000 | 1 |
Purchases of premises and equipment and lease activity | 556,000 | 571,000 | 326,000 | 2 | 1 | 2,025,000 | 5,423,000 | 6,318,000 | 13,484,000 | 8,989,000 | 5,602,000 | 3,017,000 | 7 |
Proceeds from sales of foreclosed assets | 11 | 18 | 8 | 4 | 3 | 2,059,000 | 993,000 | 772,000 | 790,000 | 700,000 | 196,000 | 69,000 | 1 |
Proceeds from sales of former bank premises | - | - | - | - | - | 45,000 | 25,000 | 1,964,000 | 854,000 | 162,000 | 753,000 | 2,994,000 | 1 |
Net cash for investing activities | 228 | 67 | -12,419,000 | 65 | - | - | -191,472,000 | -210,480,000 | -92,838,000 | -398,806,000 | -495,507,000 | -554,999,000 | -396 |
Proceeds from sales of foreclosed assets | 11 | 18 | 8 | 4 | 3 | 2,059,000 | 993,000 | 772,000 | 790,000 | 700,000 | 196,000 | 69,000 | 1 |
Net cash for investing activities | 228 | 67 | -12,419,000 | 65 | - | - | -191,472,000 | -210,480,000 | -92,838,000 | -398,806,000 | -495,507,000 | -554,999,000 | -396 |
Net (decrease) increase in time deposits | -210,617,000 | -47,257,000 | -23,038,000 | -58,927,000 | -147,106,000 | -20,854,000 | -55,839,000 | -30,091,000 | 170,921,000 | -99,294,000 | -120,512,000 | -57,189,000 | 423 |
Net (decrease) increase in all other deposits | 49 | 70 | 7 | -11,307,000 | 147 | 120,457,000 | 203,219,000 | -28,566,000 | 55,755,000 | 820,463,000 | 806,796,000 | -313,193,000 | -235 |
Net (decrease) increase in securities sold under agreements to repurchase | -44,410,000 | -7,804,000 | 5 | 44 | -12,798,000 | -23,061,000 | -12,962,000 | -15,229,000 | -844,000 | 15,690,000 | 79,098,000 | -3,123,000 | 35 |
Proceeds from Federal Home Loan Bank advances | - | - | - | - | - | - | - | - | - | 60,000,000 | - | 28,263,000 | 240 |
Maturities of Federal Home Loan Bank advances | 20 | 30 | - | 3 | 6 | 3,000,000 | 45,000,000 | 30,000,000 | 40,000,000 | 20,000,000 | 20,000,000 | 94,000,000 | 80 |
Net proceeds from subordinated notes issuance | - | - | - | - | - | - | - | - | - | - | 73,635,000 | 14,645,000 | - |
Proceeds from stock option exercises, net of cashless exercises | 55,000 | 227,000 | 289,000 | 282,000 | 891,000 | 978,000 | 318,000 | 108,000 | 128,000 | 3,000 | 50,000 | 36,000 | - |
Employee stock purchase plan | 42,000 | 39,000 | 19,000 | 23,000 | 44,000 | 36,000 | 46,000 | 52,000 | 50,000 | 49,000 | 48,000 | 45,000 | 0 |
Dividend reinvestment plan | - | 14,000 | 33,000 | 209,000 | 655,000 | 1,601,000 | 1,576,000 | 1,165,000 | 729,000 | 814,000 | 877,000 | 867,000 | 1 |
Repurchases of common stock | - | - | - | - | 16 | 3,732,000 | - | 5,943,000 | 7,183,000 | 6,591,000 | 21,380,000 | - | - |
Payment of cash dividends to common shareholders | - | 774,000 | 4 | 24 | 10 | 18,731,000 | 12,046,000 | 27,500,000 | 17,108,000 | 17,930,000 | 18,524,000 | 19,602,000 | 21 |
Net cash (for) from financing activities | -238,054,000 | -24,120,000 | -5,126,000 | -53,404,000 | - | - | 169,312,000 | 23,996,000 | 206,448,000 | 753,204,000 | 780,088,000 | -443,251,000 | 363 |
Net change in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 392,275,000 | 349,154,000 | -878,388,000 | 34 |
Interest | - | - | - | - | - | - | 15,468,000 | 21,569,000 | 32,103,000 | 27,703,000 | 20,352,000 | 21,765,000 | 72 |
Federal income taxes | - | - | - | 3 | 8 | 15,125,000 | 14,225,000 | 10,075,000 | 11,975,000 | 10,950,000 | 17,550,000 | 11,200,000 | 25 |
Transfers from loans to foreclosed assets | - | - | - | 1 | 2 | 414,000 | 887,000 | 744,000 | 337,000 | 146,000 | 30,000 | - | 0 |
Transfers from bank premises to other real estate owned | - | - | - | - | - | 381,000 | 1,736,000 | 296,000 | 258,000 | 613,000 | - | - | 1 |
Transfers from premises and equipment to other assets | - | - | - | - | - | - | - | - | - | - | - | 2,847,000 | - |
Transfers from premises and equipment to other assets | - | - | - | - | - | - | - | - | - | - | - | - | - |