- 米国企業
- Matson, Inc.
Matson, Inc.MATX
時価総額
$40.1億
PER
13.5倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Ocean Transportation | - | - | - | - | - | - | - | - | 1,641 | 1,667 | 1,854 | 3,133 | 3,545 | 2,477 |
Logistics | - | - | - | - | - | - | - | - | 582 | 537 | 529 | 793 | 798 | 618 |
Total Operating Revenue | 1,646 | 1,722 | 1,560 | 1,637 | 1,714 | 1,885 | 1,942 | 2,047 | 2,223 | 2,203 | 2,383 | 3,925 | 4,343 | 3,095 |
Operating costs | - | - | 1,338 | 1,402 | 1,434 | 1,510 | 1,619 | 1,717 | 1,875 | 1,878 | 1,904 | 2,558 | 2,812 | 2,471 |
Income from SSAT | 2 | -2 | 3 | -2 | 7 | 17 | 16 | 28 | 37 | 21 | 26 | 56 | 83 | 2 |
Selling, general and administrative | 158 | 154 | 120 | 133 | 147 | 195 | 185 | 209 | 221 | 217 | 225 | 237 | 261 | 283 |
Total Costs and Expenses | - | 1,608 | 1,463 | 1,537 | 1,574 | 1,689 | 1,788 | 1,898 | 2,059 | 2,074 | 2,103 | 2,738 | 2,989 | 2,752 |
Operating Income | 109 | 114 | 97 | 100 | 140 | 196 | 153 | 149 | 164 | 129 | 280 | 1,188 | 1,354 | 343 |
Interest income | - | - | - | - | - | - | - | - | - | - | - | - | 8 | 36 |
Interest expense | 26 | 25 | 12 | 14 | 17 | 19 | 24 | 24 | 19 | 23 | 27 | 23 | 18 | 12 |
Other income (expense), net | - | - | - | - | - | - | - | - | 3 | 1 | 6 | 6 | 9 | 6 |
Income before Taxes | - | 87 | 85 | 86 | 123 | 178 | 129 | 125 | 148 | 108 | 259 | 1,171 | 1,352 | 373 |
Income taxes | 38 | 32 | 33 | 32 | 52 | 75 | 49 | -107 | 39 | 25 | 66 | 244 | 288 | 76 |
Net Income | 92 | 34 | 46 | 54 | 71 | 103 | 81 | 232 | 109 | 83 | 193 | 927 | 1,064 | 297 |
Net Income | 92 | 34 | 46 | 54 | 71 | 103 | 81 | 232 | 109 | 83 | 193 | 927 | 1,064 | 297 |
Amortization of prior service cost | - | - | - | -1 | -1 | -1 | -1 | -4 | -5 | -4 | -5 | -5 | -3 | - |
Net change in pension and post-retirement liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
Amortization of net loss (gain) | - | - | - | -5 | -2 | -2 | -1 | -2 | -1 | -3 | 9 | -25 | -27 | - |
Other adjustments | - | - | - | - | - | 0 | 0 | 0 | - | -1 | 0 | -0 | 0 | 1 |
Other adjustments | - | - | - | - | - | 0 | 0 | 0 | - | -1 | 0 | -0 | 0 | 1 |
Total Other Comprehensive Income (Loss), Net of Income Taxes | - | - | - | - | - | 6 | 1 | -1 | -4 | -2 | -14 | 20 | 24 | -1 |
Total Other Comprehensive Income (Loss), Net of Income Taxes | - | - | - | - | - | 6 | 1 | -1 | -4 | -2 | -14 | 20 | 24 | -1 |
Comprehensive Income | - | - | - | - | - | 109 | 81 | 231 | 105 | 80 | 179 | 947 | 1,088 | 296 |
Earnings Per Share, Basic | 2.23 | 0.82 | 1.09 | 1.26 | 1.65 | 2.37 | 1.87 | 5.41 | 2.55 | 1.93 | 4.48 | 21.67 | 27.28 | 8.42 |
Earnings Per Share, Diluted | 2.22 | 0.81 | 1.08 | 1.25 | 1.63 | 2.34 | 1.85 | 5.37 | 2.53 | 1.91 | 4.44 | 21.47 | 27.07 | 8.32 |