- 米国企業
- Live Nation Entertainment, Inc.
Live Nation Entertainment, Inc.LYV
時価総額
$222.9億
PER
30.4倍
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Revenues | 5,384 | 5,819 | 6,479 | 6,867 | 7,246 | 8,355 | 10,337 | 10,788 | 11,548 | 1,861 | 6,268 | 16,681 | 22,749 |
| Direct Operating Costs | 3,789 | 4,151 | 4,681 | 4,920 | 5,196 | 6,083 | 7,749 | 7,968 | 8,467 | 1,402 | 4,356 | 12,338 | 17,292 |
| Selling, General and Administrative Expense | 1,112 | 1,144 | 1,227 | 1,330 | 1,398 | 1,548 | 1,908 | 1,997 | 2,145 | 1,524 | 1,755 | 2,956 | 3,557 |
| Depreciation and amortization | 343 | 430 | 369 | 368 | 397 | 404 | 456 | 387 | 444 | 485 | 416 | 450 | 517 |
| Gain on disposal of operating assets | -1 | 1 | 38 | 4 | -1 | -0 | 1 | -10 | 2 | -1 | 1 | 32 | 14 |
| Corporate expenses | 112 | 113 | 94 | 101 | 108 | 125 | 135 | 153 | 169 | 102 | 160 | 238 | 331 |
| Operating income (loss) | 18 | -22 | 140 | 7 | 131 | 195 | 91 | 273 | 325 | -1,653 | -418 | 732 | 1,066 |
| Interest expense | 120 | 124 | 112 | 106 | 103 | 107 | 107 | 139 | 158 | 227 | 282 | 278 | 350 |
| Interest income | 4 | 4 | 5 | 4 | 4 | 3 | 6 | 9 | 14 | 12 | 7 | 78 | 238 |
| Loss on extinguishment of debt | - | 0 | -36 | -0 | - | -14 | -1 | -2 | - | - | - | - | -19 |
| Equity in losses (earnings) of nonconsolidated affiliates | 8 | 10 | 1 | 4 | 2 | -18 | 1 | 3 | 5 | -5 | 3 | 11 | -5 |
| Interest income | 4 | 4 | 5 | 4 | 4 | 3 | 6 | 9 | 14 | 12 | 7 | 78 | 238 |
| Loss (gain) from sale of investments in nonconsolidated affiliates | - | - | - | - | - | - | - | - | - | - | 84 | 0 | -0 |
| Equity in losses (earnings) of nonconsolidated affiliates | 8 | 10 | 1 | 4 | 2 | -18 | 1 | 3 | 5 | -5 | 3 | 11 | -5 |
| Other expense, net | -7 | -1 | -3 | -8 | -27 | -11 | 0 | -12 | -2 | 17 | -4 | -37 | -35 |
| Loss (gain) from sale of investments in nonconsolidated affiliates | - | - | - | - | - | - | - | - | - | - | 84 | 0 | -0 |
| Income (loss) before income taxes | -97 | -132 | -5 | -100 | 6 | 48 | -9 | 131 | 185 | -1,857 | -611 | 505 | 895 |
| Other expense, net | -7 | -1 | -3 | -8 | -27 | -11 | 0 | -12 | -2 | 17 | -4 | -37 | -35 |
| Income tax expense (benefit) | -26 | 30 | 31 | 5 | 22 | 28 | -17 | 41 | 67 | -29 | -2 | 96 | 160 |
| Income (loss) before income taxes | -97 | -132 | -5 | -100 | 6 | 48 | -9 | 131 | 185 | -1,857 | -611 | 505 | 895 |
| Net income (loss) | -70 | -162 | -36 | -104 | -16 | 20 | 8 | 90 | 118 | -1,828 | -609 | 409 | 734 |
| Income tax expense (benefit) | -26 | 30 | 31 | 5 | 22 | 28 | -17 | 41 | 67 | -29 | -2 | 96 | 160 |
| Net income attributable to noncontrolling interests | 13 | 1 | 7 | -14 | 17 | 17 | 14 | 30 | 48 | -103 | 42 | 113 | 171 |
| Net income (loss) | -70 | -162 | -36 | -104 | -16 | 20 | 8 | 90 | 118 | -1,828 | -609 | 409 | 734 |
| Net income (loss) attributable to common stockholders of Live Nation | -70 | -162 | -36 | -91 | -16 | 20 | 8 | 90 | 118 | -1,725 | -609 | 409 | 734 |
| Net income attributable to noncontrolling interests | 13 | 1 | 7 | -14 | 17 | 17 | 14 | 30 | 48 | -103 | 42 | 113 | 171 |
| Earnings Per Share, Basic | - | - | - | - | - | - | - | - | - | - | - | 0.66 | 1.38 |
| Net income (loss) attributable to common stockholders of Live Nation | -70 | -162 | -36 | -91 | -16 | 20 | 8 | 90 | 118 | -1,725 | -609 | 409 | 734 |
| Earnings Per Share, Diluted | - | - | - | - | - | - | - | - | - | - | - | 0.64 | 1.37 |
| Earnings Per Share, Basic | - | - | - | - | - | - | - | - | - | - | - | 0.66 | 1.38 |
| Earnings Per Share, Diluted | - | - | - | - | - | - | - | - | - | - | - | 0.64 | 1.37 |
| Net Income (Loss) | -70 | -162 | -36 | -91 | -16 | 20 | 8 | 90 | 118 | -1,725 | -609 | 409 | 734 |
| Accretion of redeemable noncontrolling interests | - | - | - | - | 33 | 50 | 92 | 78 | 75 | -1 | 20 | 147 | 247 |
| Net income (loss) available to common stockholders, basic and diluted, total | - | - | - | - | -66 | -47 | -98 | -18 | -5 | -1,723 | -671 | 149 | 316 |
| Net Income (Loss) | -70 | -162 | -36 | -91 | -16 | 20 | 8 | 90 | 118 | -1,725 | -609 | 409 | 734 |
| Accretion of redeemable noncontrolling interests | - | - | - | - | 33 | 50 | 92 | 78 | 75 | -1 | 20 | 147 | 247 |
| Net income (loss) available to common stockholders, basic and diluted, total | - | - | - | - | -66 | -47 | -98 | -18 | -5 | -1,723 | -671 | 149 | 316 |