- 米国企業
- LyondellBasell Industries N.V.
LyondellBasell Industries N.V.LYB
時価総額
$327.5億
PER
15.4倍
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Sales and other operating revenues: | - | - | 44,062 | 45,608 | 32,735 | 29,183 | 34,484 | 39,004 | 34,727 | 27,753 | 46,173 | 50,451 | 41,107 |
| Related parties | - | - | 1,010 | 894 | 805 | 729 | 779 | 878 | 819 | 758 | 1,038 | 1,012 | - |
| Cost of sales | - | - | 37,940 | 38,939 | 25,683 | 23,191 | 28,059 | 32,529 | 29,301 | 24,359 | 37,397 | 43,847 | 35,849 |
| Impairments | - | - | - | - | - | - | - | - | - | 582 | 624 | 69 | 518 |
| Selling, General and Administrative Expense | - | - | 870 | 806 | 828 | 833 | 859 | 1,129 | 1,199 | 1,140 | 1,255 | 1,310 | 1,557 |
| Research and Development Expense | - | - | 150 | 127 | 102 | 99 | 106 | 115 | 111 | 113 | 124 | 124 | 130 |
| Operating costs and expenses: | - | - | 38,960 | 39,872 | 26,613 | 24,123 | 29,024 | 33,773 | 30,611 | 26,194 | 39,400 | 45,350 | 38,054 |
| Operating income | - | - | 5,102 | 5,736 | 6,122 | 5,060 | 5,460 | 5,231 | 4,116 | 1,559 | 6,773 | 5,101 | 3,053 |
| Interest expense | - | - | 309 | 352 | 310 | 322 | 491 | 360 | 347 | 526 | 519 | 287 | 477 |
| Interest income | - | - | 15 | 33 | 33 | 17 | 24 | 45 | 19 | 12 | 9 | 29 | 129 |
| Other (expense) income, net | - | - | -14 | 38 | 25 | 111 | 179 | 106 | 39 | 85 | 62 | -72 | -58 |
| (Loss) income from equity investments | - | - | 203 | 257 | 339 | 367 | 321 | 289 | 225 | 256 | 461 | 5 | -20 |
| Income from continuing operations before income taxes | - | - | 4,996 | 5,712 | 6,209 | 5,233 | 5,493 | 5,311 | 4,052 | 1,386 | 6,786 | 4,776 | 2,647 |
| Provision for income taxes | - | - | 1,136 | 1,540 | 1,730 | 1,386 | 598 | 613 | 648 | -43 | 1,163 | 882 | 501 |
| Income from continuing operations | - | - | 3,860 | 4,172 | 4,479 | 3,847 | 4,895 | 4,698 | 3,404 | 1,429 | 5,623 | 3,894 | 2,126 |
| Loss from discontinued operations, net of tax | - | - | -7 | -4 | -5 | -10 | -18 | -8 | -7 | -2 | -6 | -5 | -5 |
| Net (loss) income | 2,140 | - | 3,853 | 4,168 | 4,474 | 3,837 | 4,877 | 4,690 | 3,397 | 1,427 | 5,617 | 3,889 | 2,121 |
| Dividends on redeemable non-controlling interests | - | - | - | - | - | - | - | - | - | 7 | 7 | 7 | 7 |
| Net income attributable to the Company shareholders | - | - | - | - | - | - | - | - | - | 1,420 | 5,610 | 3,882 | 2,114 |
| Continuing operations (in dollars per share) | - | - | 6.81 | 8.04 | 9.63 | 9.17 | 12.28 | 12.06 | 9.61 | 4.25 | 16.79 | 11.86 | 6.5 |
| Discontinued operations (in dollars per share) | - | - | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
| Basic (in dollars in per share) | 3.76 | - | 6.8 | 8.03 | 9.62 | 9.15 | 12.23 | 12.04 | 9.59 | 4.24 | 16.77 | 11.84 | 6.48 |
| Continuing operations (in dollars per share) | - | - | 6.76 | 8 | 9.6 | 9.15 | 12.28 | 12.03 | 9.6 | 4.25 | 16.77 | 11.83 | 6.48 |
| Discontinued operations (in dollars per share) | - | - | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
| Diluted (in dollars per share) | 3.74 | - | 6.75 | 7.99 | 9.59 | 9.13 | 12.23 | 12.01 | 9.58 | 4.24 | 16.75 | 11.81 | 6.46 |