SOUTHWEST AIRLINES COLUV
時価総額
$186.9億
PER
旅客航空の米国最大手。デジタル予約やアプリのマーケティング自動化、座席アップセルと現金+ポイント支払いを展開。2024年収益275億ドル、Elliottが約19億ドルを出資し2024年11月に協力合意の締結。米国中心に国内外路線を展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 1,261 | 829 | 1,113 | 1,355 | 1,282 | 1,583 | 1,680 | 1,495 | 1,854 | 2,548 | 11,063 | 12,480 | 9,492 | 9,288 | 7,509 |
| Short-term investments | 2,277 | 2,315 | 1,857 | 1,797 | 1,706 | 1,468 | 1,625 | 1,778 | 1,835 | 1,524 | 2,271 | 3,024 | 2,800 | 2,186 | 1,216 |
| Accounts and other receivables | - | - | 332 | 419 | 365 | 474 | 546 | 662 | 568 | 1,086 | 1,130 | 1,357 | 1,040 | 1,154 | 1,110 |
| Airline Related Inventory, Gross | - | 401 | 469 | 467 | 342 | 311 | 337 | 420 | 461 | 529 | 414 | 537 | 790 | 807 | 800 |
| Prepaid expenses and other current assets | - | 238 | 210 | 250 | 232 | 188 | 310 | 460 | 310 | 287 | 295 | 638 | 686 | 520 | 639 |
| Total current assets | 4,279 | 4,345 | 4,227 | 4,456 | 4,404 | 4,024 | 4,498 | 4,815 | 5,028 | 5,974 | 15,173 | 18,036 | 14,808 | 13,955 | 11,274 |
| Flight equipment | - | 15,542 | 16,367 | 16,937 | 18,473 | 19,462 | 20,275 | 21,368 | 21,753 | 21,629 | 20,877 | 21,226 | 23,725 | 26,060 | 25,202 |
| Ground property and equipment | - | 2,423 | 2,714 | 2,666 | 2,853 | 3,219 | 3,779 | 4,399 | 4,960 | 5,672 | 6,083 | 6,342 | 6,855 | 7,460 | 8,244 |
| Deposits on Flight Equipment | - | 456 | 416 | 764 | 566 | 1,089 | 1,190 | 919 | 775 | 248 | 305 | - | 376 | 236 | 413 |
| Assets constructed for others | - | - | - | 453 | 621 | 915 | 1,220 | 1,543 | 1,768 | 164 | 309 | 6 | 28 | 62 | 88 |
| Property and equipment, at cost | - | - | - | - | - | - | - | - | - | - | - | 27,574 | 30,984 | 33,818 | 33,947 |
| Less allowance for depreciation and amortization | - | - | - | - | - | - | - | - | - | - | - | 12,732 | 13,642 | 14,443 | 14,891 |
| Property and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 14,842 | 17,342 | 19,375 | 19,056 |
| Goodwill | - | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | - | 1,349 | 1,892 | 1,590 | 1,394 | 1,223 | 1,369 |
| Other assets | 606 | 626 | 633 | 530 | 534 | 717 | 774 | 786 | 720 | 577 | - | 882 | 855 | 964 | 1,081 |
| Total assets | 15,463 | 18,068 | 18,596 | 19,345 | 20,200 | 21,312 | 23,286 | 25,110 | 26,243 | 25,895 | 34,588 | 36,320 | 35,369 | 36,487 | 33,750 |
| Accounts payable | - | 1,057 | 1,107 | 1,247 | 1,203 | 1,188 | 1,178 | 1,320 | 1,416 | 1,574 | 931 | 1,282 | 2,004 | 1,862 | 1,818 |
| Accrued liabilities | - | 996 | 1,102 | 1,229 | 1,565 | 2,591 | 1,985 | 1,777 | 1,749 | 1,749 | 2,259 | 1,624 | 2,043 | 3,606 | 2,206 |
| Current operating lease liabilities | - | - | - | - | - | - | - | - | - | 353 | 306 | 239 | 225 | 208 | 328 |
| Air traffic liability | - | - | - | - | - | - | - | - | - | - | 3,790 | 5,566 | 6,064 | 6,551 | 6,294 |
| Current maturities of long-term debt | - | - | - | 629 | 258 | 637 | 566 | 348 | 606 | 819 | 220 | 453 | 42 | 29 | 1,630 |
| Total current liabilities | 3,305 | 4,533 | 4,650 | 5,676 | 5,923 | 7,406 | 6,844 | 6,905 | 7,905 | 8,952 | 7,506 | 9,164 | 10,378 | 12,256 | 12,276 |
| Long-Term Debt and Lease Obligation | - | - | - | 2,191 | 2,434 | 2,541 | 2,821 | 3,320 | 2,771 | 1,846 | 10,111 | 10,274 | 8,046 | 7,978 | 5,069 |
| Air traffic liability - noncurrent | - | - | - | - | - | - | - | - | - | - | 3,343 | 2,159 | 2,186 | 1,728 | 1,948 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | - | 1,634 | 1,770 | 1,985 | 2,044 | 2,167 |
| Noncurrent operating lease liabilities | - | - | - | - | - | - | - | - | - | 978 | 1,562 | 1,315 | 1,118 | 985 | 1,031 |
| Other noncurrent liabilities | 465 | 910 | 1,124 | 771 | 1,255 | 760 | 728 | 707 | 650 | 706 | 1,247 | 1,224 | 969 | 981 | 909 |
| Common Stock, Value, Issued | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 888 | 888 | 888 | 888 | 888 |
| Capital in excess of par value | 1,183 | 1,222 | 1,210 | 1,231 | 1,315 | 1,374 | 1,410 | 1,451 | 1,510 | 1,581 | 4,191 | 4,224 | 4,037 | 4,153 | 4,199 |
| Retained earnings | 5,399 | 5,395 | 5,768 | 6,431 | 7,416 | 9,409 | 11,418 | 14,621 | 15,967 | 17,945 | 14,777 | 15,774 | 16,261 | 16,297 | 16,332 |
| Accumulated other comprehensive income (loss) | -262 | -224 | -119 | -3 | -738 | -1,051 | -323 | 12 | 20 | -61 | -105 | 388 | 344 | - | -25 |
| Treasury stock, at cost: 294,797,959 and 291,599,001 shares in 2024 and 2023, respectively | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,823 | 11,044 |
| Total stockholders' equity | 6,237 | 6,877 | 6,992 | 7,336 | 6,775 | 7,358 | 8,441 | 10,430 | 9,853 | 9,832 | 8,876 | 10,414 | 10,687 | 10,515 | 10,350 |
| Total liabilities and stockholders' equity | 15,463 | 18,068 | 18,596 | 19,345 | 20,200 | 21,312 | 23,286 | 25,110 | 26,243 | 25,895 | 34,588 | 36,320 | 35,369 | 36,487 | 33,750 |