ランキング価格はじめての方へ
  1. 米国企業
  2. Comstock Inc.

Comstock Inc.LODE

時価総額
$4211.3万
PER
サマリーテーブルに戻る
損益計算書バランスシートキャッシュフロー
2011年
12月31日		2012年
12月31日		2013年
12月31日		2014年
12月31日		2015年
12月31日		2016年
12月31日		2017年
12月31日		2018年
12月31日		2019年
12月31日		2020年
12月31日		2021年
12月31日		2022年
12月31日		2023年
12月31日
Revenue473,38652526185104,329150,289179,632201,700862,165178,1501
Cost of goods sold----------272,082--
Selling, General and Administrative Expense----------61013
Research and development----------414,75176
Depreciation and amortization-357--4321132
Gain on sale of Daney Ranch-----------1-
Gain on sale of Daney Ranch---------18-1-
Total operating expenses163546343115986672014
Gain on sale of Facility (Note 9)15,785---45,499--309,19413,9914,625152,000--7
Total operating expenses163546343115986672014
Gross profit----------590,083178,150-
Loss from operations-15,554,541-30,319,634-20,932,802-8,692,706-12,425,513-10,213,344-8,877,966-7,400,432-5,344,453-5,474,261-6,405,921-19,361,282-12,604,437
Selling, General and Administrative Expense----------61013
Research and development----------414,75176
Depreciation and amortization-357--4321132
Gain on sale of Daney Ranch-----------1-
Gain on sale of Daney Ranch---------18-1-
Total operating expenses163546343115986672014
Gain on sale of Facility (Note 9)15,785---45,499--309,19413,9914,625152,000--7
Total operating expenses163546343115986672014
Gain (loss) on investments-----------2,244,9517,31025
Interest expense80,630929,8371997,1121753,67021879,530421,887168,88122
Interest income72,92817,3092,10113-----1387,608251,969
Derivative, Gain (Loss) on Derivative, Net-----------13,155,946-7,727,638961,085
Impairment of intangible assets-----------338,035-
Gain on conversion of debt------------129,705
Impairment of investment and note receivable, net recovery-----------2-
Impairment of intangibles-----------338,035-
Impairment of goodwill-----------13-
Impairment of investment and note receivable, net recovery-----------2-
Other income (expense)15,78531,370286,535---1,997,69012,178-669,93223-2,979,363-3,061,401-1,600,221
Impairment of goodwill-----------13-
Total other income (expense), net4-442,639-414,218-946,0672-2,751,360-1,698,212-2,080,321220-23,925,804-27,376,97723
Other income (expense)15,78531,370286,535---1,997,69012,178-669,93223-2,979,363-3,061,401-1,600,221
Total other income (expense), net4-442,639-414,218-946,0672-2,751,360-1,698,212-2,080,321220-23,925,804-27,376,97723
Loss from operations-15,554,541-30,319,634-20,932,802-8,692,706-12,425,513-10,213,344-8,877,966-7,400,432-5,344,453-5,474,261-6,405,921-19,361,282-12,604,437
Net income (loss)---------3,805,86715--46,738,25911
Gain (loss) on investments-----------2,244,9517,31025
Interest expense80,630929,8371997,1121753,67021879,530421,887168,88122
Interest income72,92817,3092,10113-----1387,608251,969
Derivative, Gain (Loss) on Derivative, Net-----------13,155,946-7,727,638961,085
Impairment of intangible assets-----------338,035-
Gain on conversion of debt------------129,705
Impairment of investment and note receivable, net recovery-----------2-
Impairment of intangibles-----------338,035-
Impairment of goodwill-----------13-
Impairment of investment and note receivable, net recovery-----------2-
Other income (expense)15,78531,370286,535---1,997,69012,178-669,93223-2,979,363-3,061,401-1,600,221
Impairment of goodwill-----------13-
Total other income (expense), net4-442,639-414,218-946,0672-2,751,360-1,698,212-2,080,321220-23,925,804-27,376,97723
Other income (expense)15,78531,370286,535---1,997,69012,178-669,93223-2,979,363-3,061,401-1,600,221
Total other income (expense), net4-442,639-414,218-946,0672-2,751,360-1,698,212-2,080,321220-23,925,804-27,376,97723
Net income (loss) attributable to noncontrolling interest---------765---789,5151
Net loss before deferred income tax benefit-11,682,312-30,762,273-21,347,020------15-30,331,725-46,738,259-
Net income (loss) attributable to Comstock Inc.-16,302,997-35,132,520-25,363,725-13,311,558-15,906,872-12,964,704-10,576,178-----45,948,7449
Deferred income tax benefit-76,081----------5,748,105--
Earnings Per Share, Basic-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09
Earnings Per Share, Diluted-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09
Net loss---------3,805,86715--46,738,25911
Earnings Per Share, Diluted-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09
Net loss attributable to noncontrolling interest---------765---789,5151
Net income (loss) attributable to Comstock Inc.-16,302,997-35,132,520-25,363,725-13,311,558-15,906,872-12,964,704-10,576,178-----45,948,7449
Earnings Per Share, Basic-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09
Earnings Per Share, Diluted-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09