- 米国企業
- LOCKHEED MARTIN CORP
LOCKHEED MARTIN CORPLMT
時価総額
$1365.7億
PER
19.7倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Products | - | - | - | - | - | - | - | - | 45,005 | - | 54,928 | 56,435 | 55,466 | 56,265 |
Services | - | - | - | - | - | - | - | - | 8,757 | - | 10,470 | 10,609 | 10,518 | 11,306 |
Revenues | 45,803 | 46,499 | 47,182 | 45,358 | 45,600 | 46,132 | 47,248 | 51,048 | 53,762 | 59,812 | 65,398 | 67,044 | 65,984 | 67,571 |
Products | - | - | - | - | - | - | - | - | 40,293 | 44,589 | 48,996 | 50,273 | 49,577 | 50,206 |
Services | - | - | - | - | - | - | - | - | 7,738 | 8,731 | 9,371 | 9,463 | 9,280 | 10,027 |
Total cost of sales | 41,967 | 42,795 | 42,986 | 41,171 | 40,345 | 40,932 | 42,186 | 45,500 | 46,488 | 51,445 | 56,744 | 57,983 | - | - |
Severance and other charges | - | - | - | - | - | - | - | - | - | - | - | 36 | 100 | 92 |
Other unallocated, net | - | - | - | - | - | - | - | - | - | - | - | - | -1,260 | -1,233 |
Total cost of sales | 41,967 | 42,795 | 42,986 | 41,171 | 40,345 | 40,932 | 42,186 | 45,500 | 46,488 | 51,445 | 56,744 | 57,983 | 57,697 | 59,092 |
Products | - | - | - | - | - | - | - | - | 40,293 | 44,589 | 48,996 | 50,273 | 49,577 | 50,206 |
Services | - | - | - | - | - | - | - | - | 7,738 | 8,731 | 9,371 | 9,463 | 9,280 | 10,027 |
Total cost of sales | 41,967 | 42,795 | 42,986 | 41,171 | 40,345 | 40,932 | 42,186 | 45,500 | 46,488 | 51,445 | 56,744 | 57,983 | - | - |
Severance and other charges | - | - | - | - | - | - | - | - | - | - | - | 36 | 100 | 92 |
Other unallocated, net | - | - | - | - | - | - | - | - | - | - | - | - | -1,260 | -1,233 |
Total cost of sales | 41,967 | 42,795 | 42,986 | 41,171 | 40,345 | 40,932 | 42,186 | 45,500 | 46,488 | 51,445 | 56,744 | 57,983 | 57,697 | 59,092 |
Gross profit | 3,836 | 3,704 | 4,196 | 4,187 | 5,255 | 5,200 | 5,062 | 5,548 | 7,274 | 8,367 | 8,654 | 9,061 | 8,287 | 8,479 |
Other income, net | 261 | 276 | 238 | 318 | 337 | 236 | 487 | 373 | 60 | 178 | -10 | 62 | 61 | 28 |
Operating profit | 4,097 | 3,980 | 4,434 | 4,505 | 5,592 | 5,436 | 5,549 | 5,921 | 7,334 | 8,545 | 8,644 | 9,123 | 8,348 | 8,507 |
Interest expense | 345 | 354 | 383 | 350 | 340 | 443 | 663 | 651 | 668 | 653 | 591 | 569 | 623 | 916 |
Non-service FAS pension income (expense) | - | - | - | - | - | - | - | - | - | - | - | 1,292 | 971 | -443 |
Other Nonoperating Income (Expense) | 74 | 5 | 21 | - | 6 | 30 | - | -1 | -828 | -651 | 182 | 288 | -74 | 64 |
Earnings before income taxes | - | 3,631 | 4,072 | 4,155 | 5,258 | 5,023 | 4,886 | 5,269 | 5,838 | 7,241 | 8,235 | 7,550 | 6,680 | 8,098 |
Income tax expense | 1,181 | - | - | 1,205 | 1,644 | 1,418 | 1,133 | 3,340 | 792 | 1,011 | 1,347 | 1,235 | 948 | 1,178 |
Net earnings from continuing operations | 2,645 | 2,667 | 2,745 | 2,950 | 3,614 | 3,605 | 3,753 | 1,929 | 5,046 | 6,230 | 6,888 | 6,315 | 5,732 | - |
Net earnings | 2,926 | 2,655 | 2,745 | 2,981 | 3,614 | 3,605 | 5,302 | 2,002 | 5,046 | 6,230 | 6,833 | 6,315 | 5,732 | 6,920 |
Net loss from discontinued operations | 281 | -12 | - | 31 | - | - | 1,549 | 73 | - | - | -55 | - | - | - |
Continuing operations (in dollars per share) | 7.26 | 7.94 | 8.48 | 9.19 | 11.41 | 11.62 | 12.54 | 6.7 | 17.74 | 22.09 | 24.6 | 22.85 | 21.74 | - |
Discontinued operations (in dollars per share) | 0.77 | -0.04 | - | 0.1 | - | - | 5.17 | 0.26 | - | - | -0.2 | - | - | - |
Basic earnings per common share (in dollars per share) | 8.03 | 7.9 | 8.48 | 9.29 | 11.41 | 11.62 | 17.71 | 6.96 | 17.74 | 22.09 | 24.4 | 22.85 | 21.74 | 27.65 |
Earnings Per Share, Basic | 8.03 | 7.9 | 8.48 | 9.29 | 11.41 | 11.62 | 17.71 | 6.96 | 17.74 | 22.09 | 24.4 | 22.85 | 21.74 | 27.65 |
Continuing operations (in dollars per share) | 7.18 | 7.85 | 8.36 | 9.04 | 11.21 | 11.46 | 12.38 | 6.64 | 17.59 | 21.95 | 24.5 | 22.76 | 21.66 | - |
Discontinued operations (in dollars per share) | 0.76 | -0.04 | - | 0.09 | - | - | 5.11 | 0.25 | - | - | -0.2 | - | - | - |
Diluted earnings per common share (in dollars per share) | 7.94 | 7.81 | 8.36 | 9.13 | 11.21 | 11.46 | 17.49 | 6.89 | 17.59 | 21.95 | 24.3 | 22.76 | 21.66 | 27.55 |
Earnings Per Share, Diluted | 7.94 | 7.81 | 8.36 | 9.13 | 11.21 | 11.46 | 17.49 | 6.89 | 17.59 | 21.95 | 24.3 | 22.76 | 21.66 | 27.55 |
Net earnings | 2,926 | 2,655 | 2,745 | 2,981 | 3,614 | 3,605 | 5,302 | 2,002 | 5,046 | 6,230 | 6,833 | 6,315 | 5,732 | 6,920 |
Continuing operations (in dollars per share) | 7.26 | 7.94 | 8.48 | 9.19 | 11.41 | 11.62 | 12.54 | 6.7 | 17.74 | 22.09 | 24.6 | 22.85 | 21.74 | - |
Discontinued operations (in dollars per share) | 0.77 | -0.04 | - | 0.1 | - | - | 5.17 | 0.26 | - | - | -0.2 | - | - | - |
Basic earnings per common share (in dollars per share) | 8.03 | 7.9 | 8.48 | 9.29 | 11.41 | 11.62 | 17.71 | 6.96 | 17.74 | 22.09 | 24.4 | 22.85 | 21.74 | 27.65 |
Earnings Per Share, Basic | 8.03 | 7.9 | 8.48 | 9.29 | 11.41 | 11.62 | 17.71 | 6.96 | 17.74 | 22.09 | 24.4 | 22.85 | 21.74 | 27.65 |
Continuing operations (in dollars per share) | 7.18 | 7.85 | 8.36 | 9.04 | 11.21 | 11.46 | 12.38 | 6.64 | 17.59 | 21.95 | 24.5 | 22.76 | 21.66 | - |
Discontinued operations (in dollars per share) | 0.76 | -0.04 | - | 0.09 | - | - | 5.11 | 0.25 | - | - | -0.2 | - | - | - |
Diluted earnings per common share (in dollars per share) | 7.94 | 7.81 | 8.36 | 9.13 | 11.21 | 11.46 | 17.49 | 6.89 | 17.59 | 21.95 | 24.3 | 22.76 | 21.66 | 27.55 |
Earnings Per Share, Diluted | 7.94 | 7.81 | 8.36 | 9.13 | 11.21 | 11.46 | 17.49 | 6.89 | 17.59 | 21.95 | 24.3 | 22.76 | 21.66 | 27.55 |