L3HARRIS TECHNOLOGIES, INC.LHX

時価総額
$438.1億
PER
35.7倍
2010年
7月2日
2012年
6月29日
2013年
6月28日
2014年
6月27日
2015年
7月3日
2016年
7月1日
2017年
6月30日
2018年
6月29日
2019年
6月28日
2021年
1月1日
2021年
12月31日
2022年
12月30日
2023年
12月29日
Net income562281095343343245537189491,0861,8421,0611,198
Amortization Of Intangible Assets Acquired---------709627605-
Amortization of Intangible Assets--------115729627605779
Depreciation and other amortization166260221204244229183158143323340333387
Share-based compensation35353335373942821419412910989
Defined Contributions Plan, 401(k) Contributions By Employer---------216219216231
Pension and other postretirement benefit plan income----------321-375-395-275
Other Asset Impairment Charges---------767244802374
Business divestiture-related (gains) losses, net-------14---51220--
Asset group and business divestiture-related losses (gains), net-------------51
Loss (gain) on sale of property, plant and equipment---------22--6-
Deferred income taxes---------215114596423
Deferred income taxes---------215114596423
Receivables, net-------1129250-217210-124
Contract assets--------25116820-23-62
Inventories142554-50-2028-28841-6068310182
Other current assets-----------23-1355
Receivables, net-------1129250-217210-124
Contract assets--------25116820-23-62
Inventories142554-50-2028-28841-6068310182
Other current assets-----------23-1355
Accounts payable-------82-8417343018087
Contract liabilities--------12414178121195
Compensation and benefits---------43-44-4538
Other accrued items---------1920-181-88
Income taxes------1312022261190499-333
Accounts payable-------82-8417343018087
Contract liabilities--------12414178121195
Compensation and benefits---------43-44-4538
Other accrued items---------1920-181-88
Income taxes------1312022261190499-333
Other operating activities-181-1052-53-271514753-10812473163
Other operating activities-181-1052-53-271514753-10812473163
Net cash provided by operating activities8038538338498549245697511,1852,7902,6872,1582,096
Additions to property, plant and equipment190210165209148152119136161368342252449
Net cash paid for acquired businesses5214--3,186-------6,688
Proceeds from Sale of Property, Plant, and Equipment---8-----9171456
Additions to property, plant and equipment190210165209148152119136161368342252449
Proceeds from Divestiture of Businesses--147427-1,014--1,0401,729571
Proceeds from Sale of Property, Plant, and Equipment---8-----9171456
Proceeds from sale of asset group, net----------1018-
Proceeds from Divestiture of Businesses--147427-1,014--1,0401,729571
Cash used for equity investments-----------47-
Other investing activities-------3-21210-1211
Other investing activities-------3-21210-1211
Net cash (used in) provided by investing activities-250-249-20-163-3,284-1870-141-1597511,394-250-7,021
Net cash (used in) provided by investing activities-250-249-20-163-3,284-1870-141-1597511,394-250-7,021
Net proceeds from borrowings-----------4-
Proceeds from Debt, Net of Issuance Costs------------7,568
Repayments of borrowings-----------14-
Repayments of borrowings------5841,65830893113-3,170
Payments of interest rate derivative obligations---------113---
Change in commercial paper, net------------1,599
Proceeds from Stock Options Exercised192898141474454345056975724
Repurchases of common stock208474415309166-7102722002,2903,6751,083518
Cash dividends115140165180198252262272325725817864868
Tax withholding payments associated with vested share-based awards---------4545-
Other financing activities-----39-16-21-24-25-6-6-6-41
Other financing activities-----39-16-21-24-25-6-6-6-41
Net cash provided by (used in) financing activities-381-610-840-4482,373-893-1,438-805-781-3,112-4,413-1,9514,594
Net cash provided by (used in) financing activities-381-610-840-4482,373-893-1,438-805-781-3,112-4,413-1,9514,594
Effect of exchange rate changes on cash and cash equivalents---------23-3-1811
Net decrease in cash and cash equivalents---------452-335-61-320