- 米国企業
- L3HARRIS TECHNOLOGIES, INC.
L3HARRIS TECHNOLOGIES, INC.LHX
| 2010年 7月2日 | 2012年 6月29日 | 2013年 6月28日 | 2014年 6月27日 | 2015年 7月3日 | 2016年 7月1日 | 2017年 6月30日 | 2018年 6月29日 | 2019年 6月28日 | 2021年 1月1日 | 2021年 12月31日 | 2022年 12月30日 | 2023年 12月29日 |
---|
Net income | 562 | 28 | 109 | 534 | 334 | 324 | 553 | 718 | 949 | 1,086 | 1,842 | 1,061 | 1,198 |
---|
Amortization Of Intangible Assets Acquired | - | - | - | - | - | - | - | - | - | 709 | 627 | 605 | - |
---|
Amortization of Intangible Assets | - | - | - | - | - | - | - | - | 115 | 729 | 627 | 605 | 779 |
---|
Depreciation and other amortization | 166 | 260 | 221 | 204 | 244 | 229 | 183 | 158 | 143 | 323 | 340 | 333 | 387 |
---|
Share-based compensation | 35 | 35 | 33 | 35 | 37 | 39 | 42 | 82 | 141 | 94 | 129 | 109 | 89 |
---|
Defined Contributions Plan, 401(k) Contributions By Employer | - | - | - | - | - | - | - | - | - | 216 | 219 | 216 | 231 |
---|
Pension and other postretirement benefit plan income | - | - | - | - | - | - | - | - | - | -321 | -375 | -395 | -275 |
---|
Other Asset Impairment Charges | - | - | - | - | - | - | - | - | - | 767 | 244 | 802 | 374 |
---|
Business divestiture-related (gains) losses, net | - | - | - | - | - | - | -14 | - | - | -51 | 220 | - | - |
---|
Asset group and business divestiture-related losses (gains), net | - | - | - | - | - | - | - | - | - | - | - | - | -51 |
---|
Loss (gain) on sale of property, plant and equipment | - | - | - | - | - | - | - | - | - | 22 | - | -6 | - |
---|
Deferred income taxes | - | - | - | - | - | - | - | - | - | 215 | 114 | 596 | 423 |
---|
Deferred income taxes | - | - | - | - | - | - | - | - | - | 215 | 114 | 596 | 423 |
---|
Receivables, net | - | - | - | - | - | - | - | 112 | 9 | 250 | -217 | 210 | -124 |
---|
Contract assets | - | - | - | - | - | - | - | - | 25 | 116 | 820 | -23 | -62 |
---|
Inventories | 14 | 25 | 54 | -50 | -20 | 28 | -28 | 84 | 1 | -60 | 68 | 310 | 182 |
---|
Other current assets | - | - | - | - | - | - | - | - | - | - | -23 | -13 | 55 |
---|
Receivables, net | - | - | - | - | - | - | - | 112 | 9 | 250 | -217 | 210 | -124 |
---|
Contract assets | - | - | - | - | - | - | - | - | 25 | 116 | 820 | -23 | -62 |
---|
Inventories | 14 | 25 | 54 | -50 | -20 | 28 | -28 | 84 | 1 | -60 | 68 | 310 | 182 |
---|
Other current assets | - | - | - | - | - | - | - | - | - | - | -23 | -13 | 55 |
---|
Accounts payable | - | - | - | - | - | - | - | 82 | -84 | 173 | 430 | 180 | 87 |
---|
Contract liabilities | - | - | - | - | - | - | - | - | 124 | 14 | 178 | 121 | 195 |
---|
Compensation and benefits | - | - | - | - | - | - | - | - | - | 43 | -44 | -45 | 38 |
---|
Other accrued items | - | - | - | - | - | - | - | - | - | 19 | 20 | -181 | -88 |
---|
Income taxes | - | - | - | - | - | - | 131 | 202 | 22 | 61 | 190 | 499 | -333 |
---|
Accounts payable | - | - | - | - | - | - | - | 82 | -84 | 173 | 430 | 180 | 87 |
---|
Contract liabilities | - | - | - | - | - | - | - | - | 124 | 14 | 178 | 121 | 195 |
---|
Compensation and benefits | - | - | - | - | - | - | - | - | - | 43 | -44 | -45 | 38 |
---|
Other accrued items | - | - | - | - | - | - | - | - | - | 19 | 20 | -181 | -88 |
---|
Income taxes | - | - | - | - | - | - | 131 | 202 | 22 | 61 | 190 | 499 | -333 |
---|
Other operating activities | -18 | 1 | -10 | 52 | -53 | -27 | 151 | 47 | 53 | -108 | 124 | 73 | 163 |
---|
Other operating activities | -18 | 1 | -10 | 52 | -53 | -27 | 151 | 47 | 53 | -108 | 124 | 73 | 163 |
---|
Net cash provided by operating activities | 803 | 853 | 833 | 849 | 854 | 924 | 569 | 751 | 1,185 | 2,790 | 2,687 | 2,158 | 2,096 |
---|
Additions to property, plant and equipment | 190 | 210 | 165 | 209 | 148 | 152 | 119 | 136 | 161 | 368 | 342 | 252 | 449 |
---|
Net cash paid for acquired businesses | 52 | 14 | - | - | 3,186 | - | - | - | - | - | - | - | 6,688 |
---|
Proceeds from Sale of Property, Plant, and Equipment | - | - | - | 8 | - | - | - | - | - | 91 | 7 | 14 | 56 |
---|
Additions to property, plant and equipment | 190 | 210 | 165 | 209 | 148 | 152 | 119 | 136 | 161 | 368 | 342 | 252 | 449 |
---|
Proceeds from Divestiture of Businesses | - | - | 147 | 42 | 7 | - | 1,014 | - | - | 1,040 | 1,729 | 5 | 71 |
---|
Proceeds from Sale of Property, Plant, and Equipment | - | - | - | 8 | - | - | - | - | - | 91 | 7 | 14 | 56 |
---|
Proceeds from sale of asset group, net | - | - | - | - | - | - | - | - | - | - | 10 | 18 | - |
---|
Proceeds from Divestiture of Businesses | - | - | 147 | 42 | 7 | - | 1,014 | - | - | 1,040 | 1,729 | 5 | 71 |
---|
Cash used for equity investments | - | - | - | - | - | - | - | - | - | - | - | 47 | - |
---|
Other investing activities | - | - | - | - | - | - | - | 3 | -2 | 12 | 10 | -12 | 11 |
---|
Other investing activities | - | - | - | - | - | - | - | 3 | -2 | 12 | 10 | -12 | 11 |
---|
Net cash (used in) provided by investing activities | -250 | -249 | -20 | -163 | -3,284 | -1 | 870 | -141 | -159 | 751 | 1,394 | -250 | -7,021 |
---|
Net cash (used in) provided by investing activities | -250 | -249 | -20 | -163 | -3,284 | -1 | 870 | -141 | -159 | 751 | 1,394 | -250 | -7,021 |
---|
Net proceeds from borrowings | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
---|
Proceeds from Debt, Net of Issuance Costs | - | - | - | - | - | - | - | - | - | - | - | - | 7,568 |
---|
Repayments of borrowings | - | - | - | - | - | - | - | - | - | - | - | 14 | - |
---|
Repayments of borrowings | - | - | - | - | - | - | 584 | 1,658 | 308 | 931 | 13 | - | 3,170 |
---|
Payments of interest rate derivative obligations | - | - | - | - | - | - | - | - | - | 113 | - | - | - |
---|
Change in commercial paper, net | - | - | - | - | - | - | - | - | - | - | - | - | 1,599 |
---|
Proceeds from Stock Options Exercised | 19 | 28 | 98 | 141 | 47 | 44 | 54 | 34 | 50 | 56 | 97 | 57 | 24 |
---|
Repurchases of common stock | 208 | 474 | 415 | 309 | 166 | - | 710 | 272 | 200 | 2,290 | 3,675 | 1,083 | 518 |
---|
Cash dividends | 115 | 140 | 165 | 180 | 198 | 252 | 262 | 272 | 325 | 725 | 817 | 864 | 868 |
---|
Tax withholding payments associated with vested share-based awards | - | - | - | - | - | - | - | - | - | 4 | 5 | 45 | - |
---|
Other financing activities | - | - | - | - | -39 | -16 | -21 | -24 | -25 | -6 | -6 | -6 | -41 |
---|
Other financing activities | - | - | - | - | -39 | -16 | -21 | -24 | -25 | -6 | -6 | -6 | -41 |
---|
Net cash provided by (used in) financing activities | -381 | -610 | -840 | -448 | 2,373 | -893 | -1,438 | -805 | -781 | -3,112 | -4,413 | -1,951 | 4,594 |
---|
Net cash provided by (used in) financing activities | -381 | -610 | -840 | -448 | 2,373 | -893 | -1,438 | -805 | -781 | -3,112 | -4,413 | -1,951 | 4,594 |
---|
Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | 23 | -3 | -18 | 11 |
---|
Net decrease in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 452 | -335 | -61 | -320 |
---|