- 米国企業
- LITTELFUSE INC
LITTELFUSE INCLFUS
時価総額
$65.9億
PER
25.4倍
2011年 12月31日 | 2012年 12月29日 | 2013年 12月28日 | 2014年 12月27日 | 2016年 1月2日 | 2016年 12月31日 | 2017年 12月30日 | 2018年 12月29日 | 2019年 12月28日 | 2020年 12月26日 | 2022年 1月1日 | 2022年 12月31日 | 2023年 12月30日 | |
Cash and cash equivalents (Note 1) | 164 | 235 | 305 | 298 | 329 | 275 | 430 | 490 | 531 | 688 | 478 | 563 | 556 |
Short-term investments | 14 | - | 7 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable, after Allowance for Credit Loss, Current | 92 | 101 | 128 | 135 | 143 | 198 | 183 | 233 | 202 | 233 | 275 | 307 | 287 |
Inventory, Net | 76 | 76 | 93 | 97 | 99 | 114 | 141 | 258 | 238 | 258 | 446 | 548 | 475 |
Prepaid Taxes | - | - | - | - | - | 12 | 2 | 2 | 5 | 3 | 2 | 7 | 9 |
Prepaid expenses and other current assets | - | 17 | 17 | 14 | 9 | 9 | 37 | 49 | 29 | 36 | 69 | 88 | 83 |
Total current assets | 378 | 445 | 566 | 572 | 583 | 612 | 792 | 1,033 | 1,004 | 1,217 | 1,270 | 1,512 | 1,409 |
Property, Plant and Equipment, Net | 119 | 121 | 150 | 159 | 163 | 217 | 251 | 340 | 345 | 344 | 438 | 481 | 493 |
Intangible Assets, Net (Excluding Goodwill) | - | - | - | - | - | - | 204 | 361 | 321 | 292 | 407 | 594 | 606 |
Goodwill | 116 | 134 | 186 | 196 | 189,767,000 | 404 | 453 | 827 | 821 | 817 | 930 | 1,187 | 1,310 |
Investments (Note 1) | - | - | - | - | - | - | 11 | 25 | 24 | 31 | 39 | 24 | 25 |
Deferred income taxes (Note 14) | - | - | - | - | - | - | - | 7 | 8 | 11 | 13 | 14 | 10 |
Right-of-Use Asset | - | - | - | - | - | - | - | - | - | - | - | 57 | 62 |
Other long-term assets | 2 | 2 | 6 | 23 | 14 | 11 | 17 | 21 | 15 | 18 | 25 | 34 | 80 |
Total assets | 678 | 778 | 1,024 | 1,071 | 1,065 | 1,491 | 1,740 | 2,614 | 2,560 | 2,748 | 3,152 | 3,904 | 3,995 |
Accounts payable | 20 | 27 | 34 | 51 | 52 | 91 | 102 | 126 | 117 | 146 | 222 | 209 | 174 |
Accrued liabilities (Note 6) | 9 | 11 | 13 | 13 | 24 | 36 | 49 | 138 | 84 | 110 | 160 | 187 | 149 |
Accrued income taxes | 11 | 12 | 6 | 9 | 11 | 9 | 16 | 21 | 14 | 19 | 28 | 42 | 39 |
Long-Term Debt, Current Maturities | 85 | 84 | 126 | 89 | 87 | 6 | 6 | 10 | 10 | - | 25 | 135 | 14 |
Total current liabilities | 149 | 155 | 209 | 204 | 210 | 188 | 225 | 295 | 226 | 276 | 435 | 572 | 375 |
Long-Term Debt, Excluding Current Maturities | - | - | 94 | 107 | 84 | 448 | 489 | 685 | 669 | 687 | 612 | 867 | 858 |
Deferred income taxes (Note 14) | - | - | - | - | - | 7 | - | - | 50 | 50 | 81 | 100 | 111 |
Accrued post-retirement benefits (Note 11) | 15 | 22 | 9 | 5 | 6 | 13 | 19 | 32 | 38 | 46 | 37 | 28 | 34 |
Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | - | - | - | 46 | 49 |
Other long-term liabilities | 13 | 12 | 15 | 16 | 13 | 20 | 63 | 72 | 64 | 67 | 71 | 80 | 87 |
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional paid-in capital | - | 196 | 223 | 244 | 260 | 291 | 310 | 836 | 868 | 908 | 947 | 974 | 1,012 |
Treasury stock, at cost: 1,711,290 and 1,685,357 shares, respectively | - | - | - | - | - | - | - | - | - | - | - | 253 | 259 |
Accumulated other comprehensive loss | 9 | 17 | 20 | -21 | -46 | -75 | -64 | -98 | -107 | -91 | -73 | -96 | -56 |
Retained earnings | 377 | 435 | 445 | 523 | 563 | 634 | 722 | 857 | 951 | 1,034 | 1,268 | 1,585 | 1,783 |
Littelfuse, Inc. shareholders’ equity | 501 | 588 | 687 | 728 | 744 | 815 | 928 | 1,478 | 1,496 | 1,609 | 1,894 | 2,211 | 2,480 |
Non-controlling interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total equity | 501 | 588 | 687 | 728 | 744 | 815 | 928 | 1,478 | 1,496 | 1,609 | 1,894 | 2,211 | 2,480 |
Total Liabilities | 177 | 190 | 337 | 343 | 321 | 676 | 813 | 1,136 | 1,064 | 1,139 | 1,258 | 1,692 | 1,515 |
Total liabilities and equity | 678 | 778 | 1,024 | 1,071 | 1,065 | 1,491 | 1,740 | 2,614 | 2,560 | 2,748 | 3,152 | 3,904 | 3,995 |
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional paid-in capital | - | 196 | 223 | 244 | 260 | 291 | 310 | 836 | 868 | 908 | 947 | 974 | 1,012 |
Treasury stock, at cost: 1,711,290 and 1,685,357 shares, respectively | - | - | - | - | - | - | - | - | - | - | - | 253 | 259 |
Accumulated other comprehensive loss | 9 | 17 | 20 | -21 | -46 | -75 | -64 | -98 | -107 | -91 | -73 | -96 | -56 |
Retained earnings | 377 | 435 | 445 | 523 | 563 | 634 | 722 | 857 | 951 | 1,034 | 1,268 | 1,585 | 1,783 |
Littelfuse, Inc. shareholders’ equity | 501 | 588 | 687 | 728 | 744 | 815 | 928 | 1,478 | 1,496 | 1,609 | 1,894 | 2,211 | 2,480 |
Non-controlling interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total equity | 501 | 588 | 687 | 728 | 744 | 815 | 928 | 1,478 | 1,496 | 1,609 | 1,894 | 2,211 | 2,480 |
Non-controlling interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total equity | 501 | 588 | 687 | 728 | 744 | 815 | 928 | 1,478 | 1,496 | 1,609 | 1,894 | 2,211 | 2,480 |
Total liabilities and equity | 678 | 778 | 1,024 | 1,071 | 1,065 | 1,491 | 1,740 | 2,614 | 2,560 | 2,748 | 3,152 | 3,904 | 3,995 |