- 米国企業
- LENNAR CORP
LENNAR CORPLEN
時価総額
$535.1億
PER
13.6倍
2010年 11月30日 | 2011年 11月30日 | 2012年 11月30日 | 2013年 11月30日 | 2014年 11月30日 | 2015年 11月30日 | 2016年 11月30日 | 2017年 11月30日 | 2018年 11月30日 | 2019年 11月30日 | 2020年 11月30日 | 2021年 11月30日 | 2022年 11月30日 | 2023年 11月30日 | |
Homebuilding | - | - | - | - | - | - | 1,050 | 2,283 | 1,338 | 1,201 | 2,704 | 2,735 | 4,616 | 6,274 |
Financial Services | - | 55 | 59 | 73 | 90 | 107 | 124 | 117 | 186 | 234 | 116 | 167 | 139 | 159 |
Multifamily | - | - | - | 1 | 2 | 8 | 7 | 9 | 8 | 9 | 39 | 17 | 18 | 39 |
Lennar Other | - | - | - | - | - | - | - | - | - | 2 | 4 | 3 | 5 | 2 |
Cash and cash equivalents | 1,394 | 1,164 | 1,311 | 971 | 1,282 | 1,158 | 1,330 | 2,651 | 1,558 | - | 2,863 | - | - | - |
Homebuilding | - | - | - | - | - | - | 6 | 9 | 12 | 10 | 15 | 22 | 23 | 13 |
Financial Services | - | 16 | 13 | 10 | 9 | 14 | 17 | 12 | 15 | 12 | 54 | 12 | 14 | 83 |
Lennar Other | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - |
Restricted cash | - | - | - | - | - | - | - | - | - | - | 70 | - | - | - |
Homebuilding | - | - | - | - | - | - | 107 | 138 | 237 | 329 | 299 | 490 | 674 | 888 |
Financial Services | - | 221 | 172 | 127 | 151 | 243 | 410 | 313 | 513 | 501 | 553 | 708 | 826 | 716 |
Multifamily | - | - | - | - | - | - | 59 | 70 | 74 | 77 | 87 | 98 | 114 | 92 |
Receivables, net | - | 54 | - | - | - | - | - | - | - | - | 938 | - | - | - |
Finished homes and construction in progress | - | - | - | - | - | - | 3,952 | 4,676 | 8,681 | 9,196 | 8,593 | 10,446 | 11,719 | 10,456 |
Homebuilding | - | - | - | - | - | - | 5,106 | 5,791 | 8,178 | 8,268 | 7,495 | 7,108 | 7,382 | 4,905 |
Multifamily | - | - | - | 88 | 121 | 116 | 140 | 209 | 278 | 315 | - | - | - | - |
Homebuilding | - | - | - | - | - | - | 121 | 393 | 209 | 313 | 837 | 1,161 | 2,331 | 2,993 |
Multifamily | - | - | - | - | 6 | 6 | - | - | - | - | - | - | - | - |
Inventory owned | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,360 |
Homebuilding | - | - | - | - | - | - | 9,179 | 10,861 | 17,069 | 17,777 | 16,925 | 18,715 | 21,432 | 18,353 |
Multifamily | - | - | - | - | - | - | - | - | - | - | 250 | 454 | 430 | 545 |
Inventory owned and consolidated inventory not owned | - | - | - | - | - | - | - | - | - | - | 17,175 | - | - | - |
Homebuilding | - | - | - | - | - | - | 121 | 393 | 209 | 313 | 837 | 1,161 | 2,331 | 2,993 |
Multifamily | - | - | - | - | 6 | 6 | - | - | - | - | - | - | - | - |
Homebuilding | - | - | - | - | - | - | 9,179 | 10,861 | 17,069 | 17,777 | 16,925 | 18,715 | 21,432 | 18,353 |
Multifamily | - | - | - | - | - | - | - | - | - | - | 250 | 454 | 430 | 545 |
Inventory owned and consolidated inventory not owned | - | - | - | - | - | - | - | - | - | - | 17,175 | - | - | - |
Homebuilding | - | - | - | - | - | - | 812 | 901 | 997 | 1,009 | 953 | 972 | 1,173 | 1,144 |
Financial Services | - | - | - | - | - | - | - | - | - | - | 69 | - | - | - |
Multifamily | - | - | - | 46 | 106 | 251 | 319 | 408 | 481 | 561 | 725 | 654 | 648 | 600 |
Lennar Other | - | - | - | - | - | - | - | - | - | 404 | 387 | 346 | 317 | 276 |
Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 2,134 | 1,972 | - | - |
Homebuilding | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,002 |
Multifamily | - | - | - | - | - | - | - | - | - | - | - | - | - | 32 |
Homebuilding | - | - | - | - | - | - | - | 137 | 3,442 | 3,442 | 3,442 | 3,442 | 3,442 | 3,442 |
Financial Services | - | - | - | - | - | - | - | 60 | 238 | 216 | 190 | 190 | 190 | 190 |
Goodwill | - | - | - | - | - | - | - | - | - | - | 3,632 | - | - | - |
Homebuilding | - | - | - | - | - | - | 812 | 901 | 997 | 1,009 | 953 | 972 | 1,173 | 1,144 |
Financial Services | - | - | - | - | - | - | - | - | - | - | 69 | - | - | - |
Multifamily | - | - | - | 46 | 106 | 251 | 319 | 408 | 481 | 561 | 725 | 654 | 648 | 600 |
Lennar Other | - | - | - | - | - | - | - | - | - | 404 | 387 | 346 | 317 | 276 |
Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 2,134 | 1,972 | - | - |
Homebuilding | - | - | - | - | - | - | 651 | 863 | 1,356 | 1,022 | 1,191 | 1,091 | 1,323 | 1,512 |
Financial Services | - | 36 | 45 | 49 | 78 | 66 | 99 | 96 | 116 | 131 | 68 | 49 | 120 | 135 |
Multifamily | - | - | - | - | 18 | 34 | 2 | 16 | 34 | 59 | 76 | 88 | 47 | 73 |
Lennar Other | - | - | - | - | - | - | - | - | - | 32 | 8 | 67 | 40 | 44 |
Other assets | - | - | - | - | - | - | - | - | - | - | 1,343 | - | - | - |
Homebuilding | - | - | - | - | - | - | - | 137 | 3,442 | 3,442 | 3,442 | 3,442 | 3,442 | 3,442 |
Financial Services | - | - | - | - | - | - | - | 60 | 238 | 216 | 190 | 190 | 190 | 190 |
Goodwill | - | - | - | - | - | - | - | - | - | - | 3,632 | - | - | - |
Homebuilding | - | - | - | - | - | - | 11,869 | 15,191 | 24,451 | 24,789 | 25,529 | 27,468 | 32,684 | 33,628 |
Financial Services | - | 740 | 913 | 797 | 1,177 | 1,426 | 1,755 | 1,690 | 2,347 | 3,006 | 2,777 | 2,964 | 3,254 | 3,567 |
Multifamily | - | - | - | 147 | 268 | 427 | 526 | 711 | 874 | 1,069 | 1,176 | 6,544 | 7,668 | 8,457 |
Lennar Other | - | - | - | - | - | - | - | - | - | 495 | 453 | 3,803 | 3,585 | 2,796 |
Total assets | 8,788 | 9,155 | 10,362 | 11,273 | 12,958 | 14,420 | 15,362 | 18,745 | 28,566 | 29,360 | 29,935 | 33,208 | 37,984 | 39,234 |
Homebuilding | - | - | - | - | - | - | 651 | 863 | 1,356 | 1,022 | 1,191 | 1,091 | 1,323 | 1,512 |
Financial Services | - | 36 | 45 | 49 | 78 | 66 | 99 | 96 | 116 | 131 | 68 | 49 | 120 | 135 |
Multifamily | - | - | - | - | 18 | 34 | 2 | 16 | 34 | 59 | 76 | 88 | 47 | 73 |
Lennar Other | - | - | - | - | - | - | - | - | - | 32 | 8 | 67 | 40 | 44 |
Other assets | - | - | - | - | - | - | - | - | - | - | 1,343 | - | - | - |
Homebuilding | - | - | - | - | - | - | 11,869 | 15,191 | 24,451 | 24,789 | 25,529 | 27,468 | 32,684 | 33,628 |
Financial Services | - | 740 | 913 | 797 | 1,177 | 1,426 | 1,755 | 1,690 | 2,347 | 3,006 | 2,777 | 2,964 | 3,254 | 3,567 |
Multifamily | - | - | - | 147 | 268 | 427 | 526 | 711 | 874 | 1,069 | 1,176 | 6,544 | 7,668 | 8,457 |
Lennar Other | - | - | - | - | - | - | - | - | - | 495 | 453 | 3,803 | 3,585 | 2,796 |
Total assets | 8,788 | 9,155 | 10,362 | 11,273 | 12,958 | 14,420 | 15,362 | 18,745 | 28,566 | 29,360 | 29,935 | 33,208 | 37,984 | 39,234 |
Homebuilding | - | - | - | - | - | - | 479 | 605 | 1,155 | 1,069 | 1,037 | 1,321 | 1,616 | 1,631 |
Multifamily | - | - | - | 18 | 48 | 63 | - | - | - | - | - | - | - | - |
Liabilities for Land Under Purchase Options, Recorded | - | - | - | - | - | - | 110 | 381 | 176 | 260 | 707 | 977 | 1,968 | 2,541 |
Homebuilding | - | - | - | - | - | - | 4,576 | 6,410 | 8,544 | 7,777 | 5,956 | 4,652 | 4,047 | 2,816 |
Financial Services | - | - | - | - | - | - | - | - | - | - | 1,464 | 1,726 | 2,135 | 2,164 |
Multifamily | - | - | - | - | - | - | - | - | - | - | - | - | 17 | 4 |
Lennar Other | - | - | - | - | - | - | - | - | - | 13 | 2 | - | - | - |
Long-Term Debt | - | - | - | - | - | - | - | - | - | - | 7,422 | - | - | - |
Homebuilding | - | - | - | - | - | - | 841 | 1,316 | 1,903 | 1,901 | 2,226 | 2,920 | 3,348 | 2,739 |
Financial Services | - | 153 | 173 | 169 | 193 | 226 | 241 | 240 | 282 | 311 | - | - | - | - |
Lennar Other | - | - | - | - | - | - | - | - | - | 15 | - | - | - | - |
Preferred stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional paid-in capital | - | - | - | - | - | - | 2,805 | 3,142 | 8,497 | 8,578 | 8,676 | 8,808 | 5,418 | 5,570 |
Retained earnings | 894 | 956 | 1,605 | 2,054 | 2,660 | 3,430 | 4,306 | 4,841 | 6,488 | 8,295 | 10,565 | 14,685 | 18,861 | 22,369 |
Treasury stock, at cost; 2023 - 11,207,889 shares of Class A common stock and 2,920,200 shares of Class B common stock; 2022 - 2,455,387 shares of Class A common stock and 419,860 shares of Class B common stock | 615 | 621 | 633 | 628 | 93 | 108 | 109 | 136 | 436 | 958 | 1,279 | 2,709 | 210 | 1,393 |
Accumulated other comprehensive income | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - |
Total stockholders’ equity | 3,194 | 3,304 | 4,001 | 4,627 | 5,251 | 5,950 | 7,212 | 7,986 | 14,683 | 16,034 | 18,099 | 20,996 | 24,240 | 26,702 |
Noncontrolling interests | 585 | 607 | 586 | 459 | 424 | 301 | 186 | 114 | 101 | 84 | 105 | 180 | 140 | 121 |
Homebuilding | - | - | - | - | - | - | - | - | - | - | - | 4,096 | 4,814 | 4,789 |
Multifamily | - | - | - | - | - | - | - | - | - | - | - | 2,896 | 3,104 | 3,313 |
Lennar Other | - | - | - | - | - | - | - | - | - | - | - | 3,224 | 3,081 | 2,318 |
Total equity | 3,194 | 3,304 | 4,001 | 4,627 | 5,251 | 5,950 | 7,212 | 7,986 | 14,683 | 16,034 | 18,099 | 20,996 | 24,240 | 26,702 |
Homebuilding | - | - | - | - | - | - | 7,067 | 8,711 | 12,780 | 13,204 | 9,926 | 9,870 | 10,979 | 9,728 |
Financial Services | - | 563 | 631 | 544 | 897 | 1,084 | 1,318 | 1,178 | 1,538 | 2,056 | 1,644 | 1,906 | 2,354 | 2,447 |
Multifamily | - | - | - | 42 | 52 | 67 | 118 | 150 | 171 | 232 | 253 | 289 | 313 | 278 |
Lennar Other | - | - | - | - | - | - | - | - | - | 30 | 13 | 146 | 98 | 79 |
Total liabilities | 5,593 | 5,851 | 6,361 | 6,646 | 7,707 | 8,469 | 8,150 | 10,759 | 13,883 | 13,326 | 11,836 | 12,211 | 13,744 | 12,532 |
Preferred stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional paid-in capital | - | - | - | - | - | - | 2,805 | 3,142 | 8,497 | 8,578 | 8,676 | 8,808 | 5,418 | 5,570 |
Retained earnings | 894 | 956 | 1,605 | 2,054 | 2,660 | 3,430 | 4,306 | 4,841 | 6,488 | 8,295 | 10,565 | 14,685 | 18,861 | 22,369 |
Treasury stock, at cost; 2023 - 11,207,889 shares of Class A common stock and 2,920,200 shares of Class B common stock; 2022 - 2,455,387 shares of Class A common stock and 419,860 shares of Class B common stock | 615 | 621 | 633 | 628 | 93 | 108 | 109 | 136 | 436 | 958 | 1,279 | 2,709 | 210 | 1,393 |
Accumulated other comprehensive income | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - |
Total stockholders’ equity | 3,194 | 3,304 | 4,001 | 4,627 | 5,251 | 5,950 | 7,212 | 7,986 | 14,683 | 16,034 | 18,099 | 20,996 | 24,240 | 26,702 |
Noncontrolling interests | 585 | 607 | 586 | 459 | 424 | 301 | 186 | 114 | 101 | 84 | 105 | 180 | 140 | 121 |
Homebuilding | - | - | - | - | - | - | - | - | - | - | - | 4,096 | 4,814 | 4,789 |
Multifamily | - | - | - | - | - | - | - | - | - | - | - | 2,896 | 3,104 | 3,313 |
Lennar Other | - | - | - | - | - | - | - | - | - | - | - | 3,224 | 3,081 | 2,318 |
Total equity | 3,194 | 3,304 | 4,001 | 4,627 | 5,251 | 5,950 | 7,212 | 7,986 | 14,683 | 16,034 | 18,099 | 20,996 | 24,240 | 26,702 |
Homebuilding | - | - | - | - | - | - | - | - | - | - | - | 6,217 | 7,192 | 6,985 |
Multifamily | - | - | - | - | - | - | - | - | - | - | - | 6,544 | 7,668 | 8,457 |
Lennar Other | - | - | - | - | - | - | - | - | - | - | - | 3,803 | 3,585 | 2,796 |
Total liabilities and equity | 8,788 | 9,155 | 10,362 | 11,273 | 12,958 | 14,420 | 15,362 | 18,745 | 28,566 | 29,360 | 29,935 | 33,208 | 37,984 | 39,234 |
Homebuilding | - | - | - | - | - | - | 7,067 | 8,711 | 12,780 | 13,204 | 9,926 | 9,870 | 10,979 | 9,728 |
Financial Services | - | 563 | 631 | 544 | 897 | 1,084 | 1,318 | 1,178 | 1,538 | 2,056 | 1,644 | 1,906 | 2,354 | 2,447 |
Multifamily | - | - | - | 42 | 52 | 67 | 118 | 150 | 171 | 232 | 253 | 289 | 313 | 278 |
Lennar Other | - | - | - | - | - | - | - | - | - | 30 | 13 | 146 | 98 | 79 |
Total liabilities | 5,593 | 5,851 | 6,361 | 6,646 | 7,707 | 8,469 | 8,150 | 10,759 | 13,883 | 13,326 | 11,836 | 12,211 | 13,744 | 12,532 |
Homebuilding | - | - | - | - | - | - | - | - | - | - | - | 6,217 | 7,192 | 6,985 |
Multifamily | - | - | - | - | - | - | - | - | - | - | - | 6,544 | 7,668 | 8,457 |
Lennar Other | - | - | - | - | - | - | - | - | - | - | - | 3,803 | 3,585 | 2,796 |
Total liabilities and equity | 8,788 | 9,155 | 10,362 | 11,273 | 12,958 | 14,420 | 15,362 | 18,745 | 28,566 | 29,360 | 29,935 | 33,208 | 37,984 | 39,234 |