Liberty Global Ltd.LBTYA

時価総額

$38.2億

PER

ブロードバンド・モバイル・映像などの世界最大手。光ファイバーやHFC、5G SAを基盤としたインターネット・動画・固定電話・モバイルサービスを展開。2024年10月にFormula Eを買収。欧州を中心に2024年12月31日時点で約8,000万接続を提供。

概要財務

サマリーテーブルに戻る

	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Revenue (notes 4, 6, 7 and 19)	-	-	-	-	-	-	-	11,980	10,311	7,196	7,491	4,342
Cost of Goods and Services Sold	-	-	-	-	-	3,246	3,239	3,437	3,018	2,086	2,385	1,451
Other operating (notes 12 and 15)	5,418	6,810	6,764	2,885	2,212	1,717	1,641	1,777	1,485	1,088	1,207	761
Selling, General and Administrative Expense	2,617	3,173	3,167	3,567	2,476	2,049	2,108	2,218	2,154	1,619	1,761	1,139
Depreciation and amortization (note 10)	4,276	5,500	5,826	5,801	4,857	3,858	3,652	2,331	2,354	2,171	2,315	1,002
Restructuring, Settlement and Impairment Provisions	298	537	174	349	107	248	156	99	-19	85	68	50
Operating costs and expenses	12,462	16,020	15,931	17,208	13,101	11,119	10,796	9,862	8,991	7,049	7,736	4,402
Operating income (loss)	2,012	2,228	2,349	2,801	1,948	839	746	2,118	1,320	147	-244	-60
Interest expense	-	-	-	-	-	-	-	-	-	-	-	575
Gain (Loss) on Derivative Instruments, Net, Pretax	-1,020	89	847	845	-1,412	1,126	-192	-879	623	1,192	-526	315
Foreign currency transaction gains (losses), net	349	-836	-1,149	-290	166	90	-95	-1,416	1,325	1,407	-71	1,757
Realized And Unrealized Gains (Losses) Due To Changes In Fair Values of Certain Investments, Net	-	-	-	-	-	-	-	-	-	-302	-557	-28
Share of results of affiliates, net (note 7)	-	-	-	-	-95	-9	-198	-245	-175	-1,268	-2,019	-206
Gain on sale of All3Media (note 7)	-	-	-	-	-	-	-	-	-	-	-	243
Gain associated with the Formula E Acquisition (note 5)	-	-	-	-	-	-	-	-	-	-	-	191
Gain associated with the Telenet Wyre Transaction (note 5)	-	-	-	-	-	-	-	-	-	-	378	-
Gain on Telenet Tower Sale (note 6)	-	-	-	-	-	-	-	-	-	701	-	-
Other income, net	-6	-42	-63	9	29	43	114	76	45	134	226	202
Non-operating income (expense)	-2,539	-3,284	-3,034	-2,252	-3,503	-677	-1,901	-3,841	12,681	1,277	-3,480	1,898
Earnings (loss) from continuing operations before income taxes	-526	-1,056	-685	549	-1,556	162	-1,156	-1,724	14,001	1,424	-3,724	1,838
Income tax expense (benefit) (note 13)	356	-75	365	-1,218	310	1,573	253	-257	473	319	150	-31
Earnings (loss) from continuing operations	-882	-981	-1,049	1,767	-1,865	-1,411	-1,409	-1,467	13,528	1,105	-3,874	1,869
Earnings (loss) from discontinued operations, net of taxes	-24	1	-	-	-	1,163	730	-	83	35	-	-223
Gain on disposal of discontinued operations, net of taxes	-	333	-	-	-	1,098	12,317	-	-	846	-	-
Discontinued operations	-24	334	-	-	-855	2,262	13,047	-	83	881	-	-223
Net earnings (loss)	-906	-647	-1,049	1,767	-2,721	850	11,638	-1,467	13,610	1,986	-3,874	1,646
Net earnings attributable to noncontrolling interests	58	48	103	62	58	125	117	161	183	513	178	58
Net earnings (loss) attributable to Liberty Global shareholders	-906	-647	-1,049	1,767	-2,721	850	11,638	-1,467	13,610	1,986	-3,874	1,646
Continuing operations (in USD per share)	-	-	-	-	-	-1.97	-	-	24.01	1.21	-9.52	4.94
Discontinued operations (in USD per share)	-	-	-	-	-	-	-	-	0.15	1.8	-	-0.61
Basic earnings (loss) attributable to Liberty Global shareholders per share (in USD per share)	-	-	-	-	-	-	-	-	24.16	3.01	-9.52	4.33
Continuing operations (in USD per share)	-	-	-	-	-	-1.97	-	-	23.45	1.19	-9.52	4.82
Discontinued operations (in USD per share)	-	-	-	-	-	-	-	-	0.14	1.77	-	-0.59
Diluted earnings (loss) attributable to Liberty Global shareholders per share (in USD per share)	-	-	-	-	-	-	-	-	23.59	2.96	-9.52	4.23