ランキング価格はじめての方へ
  1. 米国企業
  2. Lazard, Inc.

Lazard, Inc.LAZ

時価総額
$66億
PER
サマリーテーブルに戻る
損益計算書バランスシートキャッシュフロー
2010年
12月31日		2011年
12月31日		2012年
12月31日		2013年
12月31日		2014年
12月31日		2015年
12月31日		2016年
12月31日		2017年
12月31日		2018年
12月31日		2019年
12月31日		2020年
12月31日		2021年
12月31日		2022年
12月31日		2023年
12月31日
Net income (loss)19419193165434993394260532298403543392-57
Depreciation, Depletion and Amortization---3534333331343635384243
Noncash lease expense------------6164
Currency translation adjustment reclassification-----------2402
Amortization Of Deferred Expenses And Sharebased Incentive Compensation------342359371366347394406430
Amortization and other acquisition-related costs------3510---0-0
Deferred tax provision (benefit)87-41416-1,101645014525479143-81
Provision (benefit) pursuant to tax receivable agreement20--18548--203-6-1-02-1-44
Impairment of equity method investments and other receivables-------------23
Impairment of assets associated with cost-saving initiatives-------------9
Loss on LGAC liquidation-------------18
Depreciation, Depletion and Amortization---3534333331343635384243
Noncash lease expense------------6164
Currency translation adjustment reclassification-----------2402
Amortization Of Deferred Expenses And Sharebased Incentive Compensation------342359371366347394406430
Amortization Of Intangible Assets81281066------0-
Deferred tax provision (benefit)87-41416-1,101645014525479143-81
Provision (benefit) pursuant to tax receivable agreement20--18548--203-6-1-02-1-44
Receivables-net53-61-313076-33156-96132-367282-141101
Investments51-323062159-64-72-29151-55199459-178145
Other assets12626361112905681139132-1335548
Accrued compensation and benefits and other liabilities--------153-90-53274-37352
Receivables-net53-61-313076-33156-96132-367282-141101
Investments51-323062159-64-72-29151-55199459-178145
Other assets12626361112905681139132-1335548
Accrued compensation and benefits and other liabilities--------153-90-53274-37352
Net cash provided by operating activities169398482527----699678576866834165
Net income (loss)19419193165434993394260532298403543392-57
Depreciation, Depletion and Amortization---3534333331343635384243
Noncash lease expense------------6164
Currency translation adjustment reclassification-----------2402
Amortization Of Deferred Expenses And Sharebased Incentive Compensation------342359371366347394406430
Amortization and other acquisition-related costs------3510---0-0
Deferred tax provision (benefit)87-41416-1,101645014525479143-81
Provision (benefit) pursuant to tax receivable agreement20--18548--203-6-1-02-1-44
Impairment of equity method investments and other receivables-------------23
Impairment of assets associated with cost-saving initiatives-------------9
Loss on LGAC liquidation-------------18
Depreciation, Depletion and Amortization---3534333331343635384243
Noncash lease expense------------6164
Currency translation adjustment reclassification-----------2402
Amortization Of Deferred Expenses And Sharebased Incentive Compensation------342359371366347394406430
Amortization Of Intangible Assets81281066------0-
Deferred tax provision (benefit)87-41416-1,101645014525479143-81
Provision (benefit) pursuant to tax receivable agreement20--18548--203-6-1-02-1-44
Receivables-net53-61-313076-33156-96132-367282-141101
Investments51-323062159-64-72-29151-55199459-178145
Other assets12626361112905681139132-1335548
Accrued compensation and benefits and other liabilities--------153-90-53274-37352
Receivables-net53-61-313076-33156-96132-367282-141101
Investments51-323062159-64-72-29151-55199459-178145
Other assets12626361112905681139132-1335548
Accrued compensation and benefits and other liabilities--------153-90-53274-37352
Net cash provided by operating activities169398482527----699678576866834165
Additions to property1346896122273928504364405028
Disposals of property01462111311110
Acquisition of business, net of cash acquired-------------11
Net cash used in investing activities412-45-85-55-----46-42-63-39-56-38
Additions to property1346896122273928504364405028
Disposals of property01462111311110
Other------------8-
Net cash used in investing activities412-45-85-55-----46-42-63-39-56-38
Customer deposits, net-----------351--
LGAC IPO-----------575--
Proceeds from Noncontrolling Interests51821200-220012
Customer deposits, net-----------351--
LGAC IPO-----------575--
Proceeds from Noncontrolling Interests51821200-220012
Customer deposits, net------------373572
Distributions to noncontrolling interests---141316251313311326
Tax receivable agreement-----1101-2425102132
LGAC IPO underwriting fees and other offering costs-----------9--
Distribution to redeemable noncontrolling interests in connection with LGAC redemption-------------586
Purchase of Class A common stock15020535413219317330030755349595406692102
Class A common stock dividends5171135122146291336341360255197196182173
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements-----------686255
LFI Consolidated Funds redemptions-----------211035
Other financing activities0330022511681281112
Customer deposits, net------------373572
Distributions to noncontrolling interests---141316251313311326
Tax receivable agreement-----1101-2425102132
Payments of LGAC IPO underwriting fees and other offering costs-----------9--
Purchase of Class A common stock15020535413219317330030755349595406692102
Class A common stock dividends5171135122146291336341360255197196182173
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements-----------686255
LFI Consolidated Funds redemptions-----------211035
Other financing activities0330022511681281112
Net cash provided by (used in) financing activities-278-552-563-487-----726-444-547196-1,382-1,571
Customer deposits, net-----------351--
LGAC IPO-----------575--
Proceeds from Noncontrolling Interests51821200-220012
Customer deposits, net-----------351--
LGAC IPO-----------575--
Proceeds from Noncontrolling Interests51821200-220012
Customer deposits, net------------373572
Distributions to noncontrolling interests---141316251313311326
Tax receivable agreement-----1101-2425102132
LGAC IPO underwriting fees and other offering costs-----------9--
Distribution to redeemable noncontrolling interests in connection with LGAC redemption-------------586
Purchase of Class A common stock15020535413219317330030755349595406692102
Class A common stock dividends5171135122146291336341360255197196182173
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements-----------686255
LFI Consolidated Funds redemptions-----------211035
Other financing activities0330022511681281112
Customer deposits, net------------373572
Distributions to noncontrolling interests---141316251313311326
Tax receivable agreement-----1101-2425102132
Payments of LGAC IPO underwriting fees and other offering costs-----------9--
Purchase of Class A common stock15020535413219317330030755349595406692102
Class A common stock dividends5171135122146291336341360255197196182173
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements-----------686255
LFI Consolidated Funds redemptions-----------211035
Other financing activities0330022511681281112
Net cash provided by (used in) financing activities-278-552-563-487-----726-444-547196-1,382-1,571
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH---------90-28148-162-18630
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH---------163164113861-791-1,414
Net income (loss)19419193165434993394260532298403543392-57
Depreciation, Depletion and Amortization---3534333331343635384243
Noncash lease expense------------6164
Currency translation adjustment reclassification-----------2402
Amortization Of Deferred Expenses And Sharebased Incentive Compensation------342359371366347394406430
Amortization and other acquisition-related costs------3510---0-0
Deferred tax provision (benefit)87-41416-1,101645014525479143-81
Provision (benefit) pursuant to tax receivable agreement20--18548--203-6-1-02-1-44
Impairment of equity method investments and other receivables-------------23
Impairment of assets associated with cost-saving initiatives-------------9
Loss on LGAC liquidation-------------18
Depreciation, Depletion and Amortization---3534333331343635384243
Noncash lease expense------------6164
Currency translation adjustment reclassification-----------2402
Amortization Of Deferred Expenses And Sharebased Incentive Compensation------342359371366347394406430
Amortization Of Intangible Assets81281066------0-
Deferred tax provision (benefit)87-41416-1,101645014525479143-81
Provision (benefit) pursuant to tax receivable agreement20--18548--203-6-1-02-1-44
Receivables-net53-61-313076-33156-96132-367282-141101
Investments51-323062159-64-72-29151-55199459-178145
Other assets12626361112905681139132-1335548
Accrued compensation and benefits and other liabilities--------153-90-53274-37352
Receivables-net53-61-313076-33156-96132-367282-141101
Investments51-323062159-64-72-29151-55199459-178145
Other assets12626361112905681139132-1335548
Accrued compensation and benefits and other liabilities--------153-90-53274-37352
Net cash provided by operating activities169398482527----699678576866834165
Net income (loss)19419193165434993394260532298403543392-57
Depreciation, Depletion and Amortization---3534333331343635384243
Noncash lease expense------------6164
Currency translation adjustment reclassification-----------2402
Amortization Of Deferred Expenses And Sharebased Incentive Compensation------342359371366347394406430
Amortization and other acquisition-related costs------3510---0-0
Deferred tax provision (benefit)87-41416-1,101645014525479143-81
Provision (benefit) pursuant to tax receivable agreement20--18548--203-6-1-02-1-44
Impairment of equity method investments and other receivables-------------23
Impairment of assets associated with cost-saving initiatives-------------9
Loss on LGAC liquidation-------------18
Depreciation, Depletion and Amortization---3534333331343635384243
Noncash lease expense------------6164
Currency translation adjustment reclassification-----------2402
Amortization Of Deferred Expenses And Sharebased Incentive Compensation------342359371366347394406430
Amortization Of Intangible Assets81281066------0-
Deferred tax provision (benefit)87-41416-1,101645014525479143-81
Provision (benefit) pursuant to tax receivable agreement20--18548--203-6-1-02-1-44
Receivables-net53-61-313076-33156-96132-367282-141101
Investments51-323062159-64-72-29151-55199459-178145
Other assets12626361112905681139132-1335548
Accrued compensation and benefits and other liabilities--------153-90-53274-37352
Receivables-net53-61-313076-33156-96132-367282-141101
Investments51-323062159-64-72-29151-55199459-178145
Other assets12626361112905681139132-1335548
Accrued compensation and benefits and other liabilities--------153-90-53274-37352
Net cash provided by operating activities169398482527----699678576866834165
Additions to property1346896122273928504364405028
Disposals of property01462111311110
Acquisition of business, net of cash acquired-------------11
Net cash used in investing activities412-45-85-55-----46-42-63-39-56-38
Additions to property1346896122273928504364405028
Disposals of property01462111311110
Other------------8-
Net cash used in investing activities412-45-85-55-----46-42-63-39-56-38
Customer deposits, net-----------351--
LGAC IPO-----------575--
Proceeds from Noncontrolling Interests51821200-220012
Customer deposits, net-----------351--
LGAC IPO-----------575--
Proceeds from Noncontrolling Interests51821200-220012
Customer deposits, net------------373572
Distributions to noncontrolling interests---141316251313311326
Tax receivable agreement-----1101-2425102132
LGAC IPO underwriting fees and other offering costs-----------9--
Distribution to redeemable noncontrolling interests in connection with LGAC redemption-------------586
Purchase of Class A common stock15020535413219317330030755349595406692102
Class A common stock dividends5171135122146291336341360255197196182173
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements-----------686255
LFI Consolidated Funds redemptions-----------211035
Other financing activities0330022511681281112
Customer deposits, net------------373572
Distributions to noncontrolling interests---141316251313311326
Tax receivable agreement-----1101-2425102132
Payments of LGAC IPO underwriting fees and other offering costs-----------9--
Purchase of Class A common stock15020535413219317330030755349595406692102
Class A common stock dividends5171135122146291336341360255197196182173
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements-----------686255
LFI Consolidated Funds redemptions-----------211035
Other financing activities0330022511681281112
Net cash provided by (used in) financing activities-278-552-563-487-----726-444-547196-1,382-1,571
Customer deposits, net-----------351--
LGAC IPO-----------575--
Proceeds from Noncontrolling Interests51821200-220012
Customer deposits, net-----------351--
LGAC IPO-----------575--
Proceeds from Noncontrolling Interests51821200-220012
Customer deposits, net------------373572
Distributions to noncontrolling interests---141316251313311326
Tax receivable agreement-----1101-2425102132
LGAC IPO underwriting fees and other offering costs-----------9--
Distribution to redeemable noncontrolling interests in connection with LGAC redemption-------------586
Purchase of Class A common stock15020535413219317330030755349595406692102
Class A common stock dividends5171135122146291336341360255197196182173
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements-----------686255
LFI Consolidated Funds redemptions-----------211035
Other financing activities0330022511681281112
Customer deposits, net------------373572
Distributions to noncontrolling interests---141316251313311326
Tax receivable agreement-----1101-2425102132
Payments of LGAC IPO underwriting fees and other offering costs-----------9--
Purchase of Class A common stock15020535413219317330030755349595406692102
Class A common stock dividends5171135122146291336341360255197196182173
Settlement of share-based incentive compensation in satisfaction of tax withholding requirements-----------686255
LFI Consolidated Funds redemptions-----------211035
Other financing activities0330022511681281112
Net cash provided by (used in) financing activities-278-552-563-487-----726-444-547196-1,382-1,571
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH---------90-28148-162-18630
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH---------163164113861-791-1,414