米国企業
Kennedy-Wilson Holdings, Inc.

Kennedy-Wilson Holdings, Inc.KW

時価総額

$15.5億

PER

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Rental	-	-	-	-	-	-	-	515	447	404	391	435	415
Hotel	-	-	-	-	-	-	-	156	81	14	17	47	57
Investment management fees	-	-	-	-	-	-	-	-	-	-	35	45	62
Property service fees	-	-	-	-	-	-	-	-	-	-	2	2	-
Loans	-	-	-	-	-	-	-	57	1	-	9	12	26
Loans and other	-	-	-	-	-	-	-	-	-	-	9	12	-
Other	-	-	-	-	-	-	-	-	-	-	-	-	2
Total revenue	63	64	121	399	604	703	811	774	570	451	454	540	563
Gain on sale of real estate, net	-	-	-	-	72	131	227	372	434	338	413	104	128
Principal co-investments	-	-	-	-	-	-	-	-	-	-	271	200	-188
Performance allocations	-	-	-	-	-	-	-	-	-	-	118	-21	-64
Total (loss) income from unconsolidated investments	13	-	-	-	-	-	-	-	-	81	389	178	-253
Principal co-investments	-	-	-	-	-	-	-	-	-	-	271	200	-188
Performance allocations	-	-	-	-	-	-	-	-	-	-	118	-21	-64
Total (loss) income from unconsolidated investments	13	-	-	-	-	-	-	-	-	81	389	178	-253
Gain on sale of real estate, net	-	-	-	-	72	131	227	372	434	338	413	104	128
Rental	-	-	-	-	-	-	-	-	153	136	133	151	-
Hotel	-	-	-	-	-	-	-	-	60	14	13	30	-
Loans	-	-	-	-	-	-	-	-	1	-	-	-	-
Compensation and related	-	-	-	-	-	-	-	-	152	144	134	111	-
Rental	-	-	-	-	-	-	-	161	-	-	-	-	153
Hotel	-	-	-	-	-	-	-	122	-	-	-	-	38
Loans	-	-	-	-	-	-	-	53	-	-	-	-	-
Compensation and related	-	-	-	-	-	-	-	169	-	-	-	-	139
Share-based compensation	-	-	-	-	-	-	-	-	-	-	29	29	-
Performance allocation compensation	-	-	-	-	-	-	-	-	-	-	42	-4	-15
Performance allocation compensation	-	-	-	-	-	-	-	-	-	-	42	-4	-15
General and administrative	14	19	25	42	44	45	42	51	42	35	33	37	36
General and administrative	14	19	25	42	44	45	42	51	42	35	33	37	36
Depreciation and amortization	3	-	-	-	-	-	-	-	188	180	166	173	158
Depreciation and amortization	3	-	-	-	-	-	-	-	188	180	166	173	158
Total expenses	66	91	149	403	573	692	771	766	600	511	550	527	508
Total expenses	66	91	149	403	573	692	771	766	600	511	550	527	508
Interest expense	-	-	-	46	109	137	-	-	-	-	-	-	259
Gain (Loss) on Extinguishment of Debt	-	-	-	-27	-1	-	-	-	-	-	-46	28	-2
Other (loss) income	-	-	-	-	-	7	8	12	0	5	-5	36	-5
(Loss) income before benefit from (provision for) income taxes	5	7	17	123	112	91	122	270	363	151	463	138	-337
Benefit from (provision for) income taxes	-2,014,000	-0	3	32	53	14	-16	58	41	44	126	36	-55
Net (loss) income	7	7	14	90	59	77	138	212	321	108	336	102	-281
Net income attributable to the noncontrolling interests	1	3	20	68	-16	71	38	62	94	-2	6	8	22
Preferred dividends	-	-	-	-	-	-	-	-	-	-	-	-	38
Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders	-2,398,000	-4	-14	14	71	3	101	150	224	93	313	65	-342
(Loss) income per basic (in dollars per share)	-0.05	-	-	0.14	0.66	0.01	0.83	1.04	1.6	0.66	2.26	0.47	-2.46
(Loss) income per diluted (in dollars per share)	-	-	-	0.14	0.66	0.01	0.83	1.04	1.58	0.66	2.24	0.47	-2.46
Common Stock, Dividends, Per Share, Declared	0.11	0.2	0.28	0.36	0.48	0.56	0.7	0.78	0.85	0.88	0.9	0.96	0.96
Interest expense	21	29	-	-	-	-	218	238	215	211	192	221	-
Gain (Loss) on Extinguishment of Debt	-	-	-	-27	-1	-	-	-	-	-	-46	28	-2
Other (loss) income	-	-	-	-	-	7	8	12	0	5	-5	36	-5
(Loss) income before benefit from (provision for) income taxes	5	7	17	123	112	91	122	270	363	151	463	138	-337
Benefit from (provision for) income taxes	-2,014,000	-0	3	32	53	14	-16	58	41	44	126	36	-55
Net (loss) income	7	7	14	90	59	77	138	212	321	108	336	102	-281
Net income attributable to the noncontrolling interests	1	3	20	68	-16	71	38	62	94	-2	6	8	22
Preferred dividends	9	8	8	8	4	3	-	-	3	17	17	29	-
Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders	-2,398,000	-4	-14	14	71	3	101	150	224	93	313	65	-342
(Loss) income per basic (in dollars per share)	-0.05	-	-	0.14	0.66	0.01	0.83	1.04	1.6	0.66	2.26	0.47	-2.46
(Loss) income per diluted (in dollars per share)	-	-	-	0.14	0.66	0.01	0.83	1.04	1.58	0.66	2.24	0.47	-2.46
Common Stock, Dividends, Per Share, Declared	0.11	0.2	0.28	0.36	0.48	0.56	0.7	0.78	0.85	0.88	0.9	0.96	0.96