- 米国企業
- KINDER MORGAN, INC.
- バランスシート
KINDER MORGAN, INC. (KMI) バランスシート
時価総額
$732.6億
PER
天然ガス・石油のパイプライン・ターミナル事業の米国最大手。精製品・原油輸送とターミナル運営を展開。2023年12月のSTX Midstream買収(約18.29億ドル)や2025年1月のNDガス網買収合意(6.4億ドル)。米国全域展開。
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | 2 | 714 | 598 | 315 | 229 | 684 | 264 | 3,331 | 209 | 1,209 | 1,147 | 794 | 96 | 214 |
| 有価証券 | - | - | - | - | - | - | - | - | 925 | - | - | - | - | - |
| 現金 + 有価証券 | 2 | 714 | 598 | 315 | 229 | 684 | 264 | 3,331 | 1,134 | 1,209 | 1,147 | 794 | 96 | 214 |
| 売掛金 | - | - | - | 1,641 | 1,315 | 1,370 | 1,448 | 1,498 | 1,370 | - | - | - | - | - |
| 商品及び製品 | 110 | 374 | 430 | 459 | 407 | 357 | 424 | 385 | 371 | 348 | 562 | 634 | 525 | 555 |
| 流動資産合計 | 1,663 | 3,674 | 3,868 | 3,752 | 2,824 | 3,229 | 2,715 | 5,722 | 3,238 | 3,203 | 3,829 | 3,803 | 2,542 | 2,521 |
| 有形固定資産 | 17,926 | 30,996 | 35,847 | 38,564 | 40,547 | 38,705 | 40,155 | 37,897 | 36,419 | 35,836 | 35,653 | 35,599 | 37,297 | 38,013 |
| 投資有価証券 | 3,744 | 5,804 | 5,951 | 6,036 | 6,040 | 7,027 | 7,298 | 7,481 | 7,759 | 7,917 | 7,578 | 7,653 | 7,874 | 7,845 |
| 固定資産合計 | 29,054 | 64,511 | 71,317 | 79,446 | 81,280 | 77,076 | 76,340 | 73,144 | 70,919 | 68,770 | 66,587 | 66,275 | 68,478 | 68,886 |
| 総資産 | 30,717 | 68,185 | 75,185 | 83,198 | 84,104 | 80,305 | 79,055 | 78,866 | 74,157 | 71,973 | 70,416 | 70,078 | 71,020 | 71,407 |
| 買掛金 | 729 | 1,200 | 1,676 | 1,588 | 1,324 | 1,257 | 1,340 | 1,337 | 914 | 837 | 1,259 | 1,444 | 1,366 | 1,395 |
| 一年内返済予定の長期借入金 | 1,261 | 2,401 | - | - | - | - | - | - | - | - | - | - | - | - |
| 流動負債合計 | 4,529 | 5,209 | 6,075 | 6,362 | 4,065 | 5,924 | 6,181 | 7,557 | 5,100 | 5,074 | 5,821 | 6,930 | 7,221 | 5,101 |
| 長期借入金 | 14,356 | 32,000 | 33,887 | - | 42,406 | 37,354 | 35,015 | 33,936 | 31,915 | 32,131 | 30,674 | 28,403 | 28,067 | 29,881 |
| 固定負債合計 | 17,620 | 38,877 | 40,825 | 42,410 | 44,636 | 39,579 | 37,750 | 36,112 | 34,168 | 34,333 | 32,674 | 31,034 | 32,070 | 34,439 |
| 総負債 | 22,149 | 44,086 | 46,900 | 48,772 | 48,701 | 45,503 | 43,931 | 43,669 | 39,268 | 39,407 | 38,495 | 37,964 | 39,291 | 39,540 |
| 資本金及び資本剰余金 | 3,431 | 14,917 | 14,479 | 36,199 | 41,683 | 41,761 | 41,931 | 41,724 | 41,768 | 41,779 | 41,829 | 41,695 | 41,212 | 41,259 |
| 利益剰余金 | -3 | -943 | -1,372 | -2,106 | -6,103 | -6,669 | -7,754 | -7,716 | -7,693 | -9,936 | -10,595 | -10,551 | -10,689 | -10,633 |
| 株主資本 | 8,568 | 24,099 | 28,285 | 34,426 | 35,403 | 34,802 | 35,124 | 34,531 | 34,086 | 31,838 | 31,921 | 32,114 | 31,729 | 31,867 |
| 有利子負債合計 | 17,255 | 34,401 | 33,887 | - | 42,406 | 37,354 | 35,015 | 33,936 | 31,915 | 32,131 | 30,674 | 28,403 | 28,067 | 29,881 |
| 純有利子負債 | 17,253 | 33,687 | 33,289 | - | 42,177 | 36,670 | 34,751 | 30,605 | 30,781 | 30,922 | 29,527 | 27,609 | 27,971 | 29,667 |
| DEレシオ(%) | 201.4 | 142.7 | 119.8 | - | 119.8 | 107.3 | 99.7 | 98.3 | 93.6 | 100.9 | 96.1 | 88.4 | 88.5 | 93.8 |
| 運転資本 | - | - | - | - | - | - | - | - |