- 米国企業
- KIMBERLY CLARK CORP
KIMBERLY CLARK CORPKMB
時価総額
$452.4億
PER
25.4倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Revenues | 19,746 | 20,846 | 21,063 | 21,152 | 19,724 | 18,591 | 18,202 | 18,259 | 18,486 | 18,500 | 19,100 | 19,400 | 20,200 | 20,400 |
Cost of products sold | 13,196 | 14,694 | 14,314 | 13,912 | 13,041 | 11,967 | 11,551 | 11,706 | 12,889 | 12,415 | 12,318 | 13,452 | 13,956 | 13,399 |
Gross Profit | 6,550 | 6,152 | 6,749 | 7,240 | 6,683 | 6,624 | 6,651 | 6,553 | 5,597 | 6,035 | 6,822 | 5,988 | 6,219 | 7,032 |
Marketing, research and general expenses | 3,673 | 3,761 | 4,069 | 4,028 | 3,709 | 3,443 | 3,326 | 3,227 | 3,367 | 3,254 | 3,632 | 3,399 | 3,581 | 3,961 |
Other (income) and expense, net | - | - | - | -4 | -453 | -1,568 | -8 | -27 | -1 | 210 | 54 | -28 | 43 | -69 |
Operating Profit | 2,773 | 2,442 | 2,686 | 3,208 | 2,521 | 1,613 | 3,317 | 3,299 | 2,229 | 2,991 | 3,244 | 2,561 | 2,681 | 2,344 |
Nonoperating expense | - | - | - | - | - | - | - | - | -163 | -91 | -70 | -86 | -73 | -96 |
Interest income | 20 | 18 | 18 | 20 | 18 | 17 | 11 | 10 | 10 | 11 | 8 | 6 | 14 | 66 |
Interest expense | 243 | 277 | 284 | 283 | 284 | 295 | 319 | 318 | 263 | 261 | 252 | 256 | 282 | 293 |
Income Before Income Taxes and Equity Interests | - | - | - | - | - | - | - | - | 1,813 | 2,650 | 2,930 | 2,225 | 2,340 | 2,021 |
Provision for income taxes | 788 | 660 | 768 | 929 | 856 | 418 | 922 | 776 | 471 | 576 | 676 | 479 | 495 | 453 |
Income Before Equity Interests | 1,762 | 1,523 | 1,652 | 2,016 | 1,399 | 917 | 2,087 | 2,215 | 1,342 | 2,074 | 2,254 | 1,746 | 1,845 | 1,568 |
Share of net income of equity companies | 181 | 161 | 176 | 205 | 146 | 149 | 132 | 104 | 103 | 123 | 142 | 98 | 116 | 196 |
Net income | 1,943 | 1,684 | 1,828 | 2,221 | 1,595 | 1,066 | 2,219 | 2,319 | 1,445 | 2,197 | 2,396 | 1,844 | 1,961 | 1,764 |
Net income attributable to noncontrolling interests | 100 | 93 | 78 | 79 | 69 | 53 | 53 | 41 | 35 | 40 | 44 | 30 | 27 | - |
Net Income Attributable to Kimberly-Clark Corporation | 1,943 | 1,684 | 1,828 | 2,221 | 1,595 | 1,066 | 2,219 | 2,319 | 1,445 | 2,197 | 2,396 | 1,844 | 1,961 | 1,764 |
Basic | 4.47 | 4.02 | 4.45 | 5.58 | 4.07 | 2.78 | 6.03 | 6.44 | 4.05 | 6.28 | 6.9 | 5.38 | 5.73 | 5.22 |
Diluted | 4.45 | 3.99 | 4.42 | 5.53 | 4.04 | 2.77 | 5.99 | 6.4 | 4.03 | 6.24 | 6.87 | 5.35 | 5.72 | 5.21 |
Impairment of Intangible Assets (Excluding Goodwill) | - | - | - | - | - | - | - | - | - | - | - | - | - | 658 |