KLA CORPKLAC

時価総額
$1647.3億
PER
半導体向けプロセス制御機器の最大手。ウエハー検査・パターン形成や化学管理システムを展開。2022年2月にECIを431.5百万ドルで買収、2022年8月に非中核事業を110百万ドルで売却。米国・シンガポール・イスラエル・ドイツ・英国・イタリア・中国で展開。
2011年
6月30日
2012年
6月30日
2013年
6月30日
2014年
6月30日
2015年
6月30日
2016年
6月30日
2017年
6月30日
2018年
6月30日
2019年
6月30日
2020年
6月30日
2021年
6月30日
2022年
6月30日
2023年
6月30日
2024年
6月30日
Net income--------1,1751,2152,0773,3223,3872,762
Goodwill and Intangible Asset Impairment-------------289
Depreciation and amortization8692888381675863233348333363415402
Loss on extinguishment of debt----------23---13-
Unrealized foreign exchange (gain) loss and other---------4-1419-471813
Asset impairment charges---------13161011
Disposal of non-controlling interest------------8-
Stock-based compensation expense817970615545516394111112127171213
Gain on sale of business----------4-30-
Deferred income taxes65193517-2420499-28-93-44-330-298-155
Settlement of treasury lock agreement---------22--83--0
Accounts receivable---------1182035104981
Inventories17093-1526-2768461836075270567749164
Other assets57-58-626-11-152738471196217121290
Accounts payable34-4-23-12134022-226179102-14525
Deferred system revenue---------1658-45213151334
Deferred service revenue--------15234613088203
Other liabilities123175610290-2828378-51-25246544834-229
Net cash provided by operating activities8239429137796067601,0801,2291,1531,7792,1853,3133,6703,309
Proceeds from sale of assets----------228-5
Net proceeds from sale of business----------17-75-
Business acquisitions, net of cash acquired---18--29171,81890-479274
Capital expenditures5158756846323967130153232307342277
Purchases of available-for-sale securities--------827981,0199881,4422,757
Proceeds from sale of available-for-sale securities--------256149146114125108
Proceeds from maturity of available-for-sale securities--3002526996026996085896275827611,1341,460
Purchases of trading securities---------110--97134
Proceeds from sale of trading securities-------------90121
Proceeds from other investments----------1111
Net cash used in investing activities-360-529-241-676918145-561292-1,181-259-500-876-483-1,477
Payment of debt issuance costs------------7-
Proceeds from Debt, Net of Issuance Costs----3,225--2491,184742402,967-735
Proceeds from Long-Term Lines of Credit--------900450-875300-
Repayment of debt----9161351309469021,171706201,087-
Common stock repurchases235264273241603182252031,0958299393,9681,3121,736
Forward contract for accelerated share repurchases-----------900--
Payment of dividends to stockholders---------522559639733773
Payment of dividends to subsidiary’s non-controlling interest holders---------1-1--
Issuance of common stock12516412611247384561657686113125145
Tax withholding payments related to vested and released restricted stock units-303052302419293846568495143
Contingent consideration payable and other, net---------3--1--4
Purchase of non-controlling interest------------4-
Net cash used in financing activities-300-364-429-459-1,303-637-473-1,270-360-1,300-1,498-2,257-2,830-1,776
Effect of exchange rate changes on cash and cash equivalents---------0-213-29-14-6
Net increase in cash and cash equivalents---------38821820015034349
Income taxes paid, net2622012011770105234253180195326465495831
Interest paid5355545293120120114107153154155224277
Contingent consideration payable - financing activities-----------716--1
Dividends payable - financing activities----------6788
Unsettled common stock repurchase - financing activities--------8-6-116
Noncash or Part Noncash Acquisition, Fixed Assets Acquired--73223761631201814