- 米国企業
- KKR & Co. Inc.
KKR & Co. Inc.KKR
時価総額
$926.1億
PER
17倍
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Asset Management | - | - | - | - | - | - | - | - | - | - | 9,693 | 2,822 | 5,807 |
Insurance | - | - | - | - | - | - | - | - | - | - | 6,544 | 5,400 | 8,692 |
Fees and Other | - | - | - | - | - | - | - | 2,396 | 4,221 | 4,231 | 16,236 | 5,721 | 14,499 |
Capital Allocation-Based Income (Loss) | - | - | - | - | - | - | - | - | - | - | - | 100 | 2,843 |
Net Premiums | - | - | - | - | - | - | - | - | - | - | 2,226 | 1,182 | 1,976 |
Policy Fees | - | - | - | - | - | - | - | - | - | - | 1,148 | 1,279 | 1,260 |
Net Investment Income | - | - | - | - | - | - | - | - | - | - | 2,846 | 4,118 | 5,515 |
Gain (Loss) on Investments | - | - | - | - | - | - | - | - | - | - | 204 | -1,318 | -235 |
Other Income | - | - | - | - | - | - | - | - | - | - | 120 | 139 | 176 |
Asset Management | - | - | - | - | - | - | - | - | - | - | 4,429 | 1,334 | 3,013 |
Compensation and Benefits | 869 | 1,281 | 1,267 | 1,264 | 1,181 | 1,064 | 1,695 | 1,374 | 2,117 | 2,152 | - | - | - |
Operating Lease, Expense | - | - | - | - | - | - | - | - | - | - | 69 | 77 | 93 |
Asset Management | - | - | - | - | - | - | - | - | - | - | 959 | 994 | 1,057 |
Insurance | - | - | - | - | - | - | - | - | - | - | 555 | 718 | 805 |
General, Administrative and Other | 291 | 260 | 439 | 870 | 625 | 567 | 582 | 655 | 729 | 709 | - | - | - |
Benefits, Losses and Expenses | - | - | - | - | - | - | - | - | - | - | 5,056 | 3,184 | 6,362 |
Amortization of Policy Acquisition Costs | - | - | - | - | - | - | - | - | - | - | -66 | -11 | 87 |
Interest Expense | - | - | - | - | - | - | - | - | - | - | -62 | -87 | -174 |
Insurance Expenses | - | - | - | - | - | - | - | - | - | - | 1,567 | 2,416 | 3,283 |
Asset Management | - | - | - | - | - | - | - | - | - | - | 5,457 | 2,215 | 4,163 |
Insurance | - | - | - | - | - | - | - | - | - | - | 5,966 | 4,566 | 8,196 |
Total Expenses | 1,214 | 1,599 | 1,767 | 2,196 | 1,871 | 1,695 | 2,337 | 2,089 | 2,908 | 2,933 | 11,423 | 6,782 | 12,359 |
Gain (Loss) from Investment Activities, Net | - | - | - | - | - | - | - | - | - | - | - | - | 14 |
Dividend Income | 225 | 941 | 696 | 1,175 | 851 | 188 | 202 | 175 | 319 | 353 | 699 | 1,322 | 791 |
Interest Income | 322 | 359 | 475 | 909 | 1,219 | 1,022 | 1,242 | 1,397 | 1,419 | 1,403 | 1,485 | 1,895 | 3,369 |
Interest Expense | 73 | 69 | 100 | 317 | 573 | 790 | 809 | 876 | 1,044 | 970 | 1,070 | 1,551 | 2,772 |
Total Investment Income (Loss) | 1,456 | 9,102 | 8,897 | 6,545 | 6,169 | 763 | 1,839 | 1,950 | 3,856 | 4,429 | 8,835 | 1 | 4,414 |
Insurance | - | - | - | - | - | - | - | - | - | - | - | - | -473 |
Income (Loss) Before Taxes | 966 | 8,072 | 7,892 | 5,459 | 5,342 | 975 | 2,784 | 2,257 | 5,168 | 5,727 | 13,648 | -1,059 | 6,555 |
Income Tax Expense (Benefit) | 89 | 43 | 38 | 64 | 67 | 25 | 224 | -194 | 529 | 609 | 1,353 | -36 | 1,198 |
Net Income (Loss) | 876 | 8,028 | 7,854 | 5,395 | 5,275 | 951 | 2,560 | 2,451 | 4,640 | 5,118 | 12,295 | -1,024 | 5,357 |
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest | 4 | 35 | 62 | -3 | -5 | -8 | 74 | -37 | - | - | 4 | 3 | -5 |
Net Income (Loss) Attributable to Noncontrolling Interests | - | - | - | - | - | - | - | - | - | - | - | 342 | - |
Net Income (Loss) Attributable to KKR & Co. Inc. | 876 | 8,028 | 7,854 | 5,395 | 5,275 | 951 | 2,560 | 2,451 | 4,640 | 5,118 | 12,295 | -841 | 5,357 |
Preferred Stock Dividends | - | - | - | - | - | 22 | 33 | 33 | 33 | - | - | - | - |
Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | - | - | - | - | - | 287 | 985 | 1,098 | - | - | 4,561 | -910 | 3,681 |