はじめての方へショーケース価格
  1. 米国企業
  2. KINGSWAY FINANCIAL SERVICES INC

KINGSWAY FINANCIAL SERVICES INCKFS

時価総額
$2.2億
PER
9.4倍
サマリーテーブルに戻る
損益計算書バランスシートキャッシュフロー
2012年
12月31日		2013年
12月31日		2014年
12月31日		2015年
12月31日		2016年
12月31日		2017年
12月31日		2018年
12月31日		2019年
12月31日		2020年
12月31日		2021年
12月31日		2022年
12月31日		2023年
12月31日
Service fee and commission revenue3550552324323846487893103
Total revenues1501721881601771935260619293103
Claims authorized on vehicle service agreements---------202123
Commissions1523232325254467810
Cost of services sold---------71927
General and administrative expenses748067424246303642494442
Disposal of subsidiary transaction expenses----------5-
Total operating expenses2002071871611832115461668997102
Operating income (loss)--------1-53-41
Net investment income322383-33222
Net realized gains145104-011211
Net gain (loss) on equity investments----------0-03
Gain (loss) on change in fair value of limited liability investments, at fair value-------442-20
Gain on change in fair value of real estate investments----------1-
Net change in unrealized gain on private company investments-----------0
(Loss) gain on change in fair value of derivative asset option contracts----------17-1
Gain on change in fair value of real estate investments----------1-
Non-operating other expense---------0-3-0-2
Impairment losses-----------0
Interest expense876545798686
(Loss) gain on change in fair value of derivative asset option contracts----------17-1
Amortization of intangible assets122111232566
Non-operating other expense---------0-3-0-2
Loss on change in fair value of debt-9-9-111-4-8-211-3-5-0
Interest expense876545798686
Gain on disposal of subsidiary---1---00---380
Amortization of intangible assets122111232566
Gain on extinguishment of debt1-0-------02-32
Loss on change in fair value of debt-9-9-111-4-8-211-3-5-0
Total other revenue, net----10-4-11-20-22-93923
Gain on disposal of subsidiary---1---00---380
Income from continuing operations before income tax (benefit) expense-50-351-11-10-29-22-3-7-63524
Gain on extinguishment of debt1-0-------02-32
Income tax (benefit) expense3-0-00-10-180-0-1-85-2
Total other revenue, net----10-4-11-20-22-93923
Income from continuing operations-53-43-11-11-1-12-22-3-523026
Income from continuing operations before income tax (benefit) expense-50-351-11-10-29-22-3-7-63524
(Loss) income from discontinued operations, net of taxes-----------13-
Income tax (benefit) expense3-0-00-10-180-0-1-85-2
Income (loss) from discontinued operations, net of taxes---1--1----20
Income from continuing operations-53-43-11-11-1-12-22-3-523026
Net income-53-36-1111-11-28-4-521524
Income (loss) from discontinued operations, net of taxes---1--1----20
Less: Net income (loss) from continuing operations attributable to noncontrolling interests in consolidated subsidiaries-----------10
Loss on disposal of discontinued operations, net of taxes-7-1111-7-20---2
Less: Net (loss) income from discontinued operations attributable to noncontrolling interests in consolidated subsidiaries-----------8-
Net income-53-36-1111-11-28-4-521524
Less: Dividends on preferred stock-----0111000
Less: Net income (loss) from continuing operations attributable to noncontrolling interests in consolidated subsidiaries-----------10
Net income attributable to common shareholders---1310-16--7--2423
Net income (loss) from continuing operations attributable to common shareholders----------31-
Less: Dividends on preferred stock-----0111000
Net (loss) income from discontinued operations attributable to common shareholders-----------7-
Net income attributable to common shareholders---1310-16--7--2423
Net income attributable to common shareholders---1310-16--7--2423
Net income from continuing operations attributable to common shareholders-----------25
Net loss from discontinued operations attributable to common shareholders------------2
Net income attributable to common shareholders---1310-16--7--2423
Continuing operations (in dollars per share)-4.05-3.07-0.75-0.6-0.04-0.76-1.13-0.25-0.35-0.041.360.97
Discontinued operations (in dollars per share)-----------0.3-0.06
Basic earnings per share - net income attributable to common shareholders (in dollars per share)-4.05-2.56-0.750.040.02-0.73-1.41-0.32-0.35-0.041.060.91
Continuing operations (in dollars per share)-4.05-3.07-0.75-0.6-0.04-0.76-1.13-0.25-0.35-0.041.250.95
Discontinued operations (in dollars per share)-----------0.27-0.06
Diluted earnings per share - net income attributable to common shareholders (in dollars per share)-4.05-2.56-0.750.040.02-0.73-1.41-0.32-0.35-0.040.980.89