| 2012年
1月1日 | 2012年
12月30日 | 2013年
12月29日 | 2014年
12月28日 | 2016年
1月3日 | 2017年
1月1日 | 2017年
12月31日 | 2018年
12月30日 | 2019年
12月29日 | 2021年
1月3日 | 2022年
1月2日 | 2023年
1月1日 | 2023年
12月31日 |
|---|
| Revenue from services | 5,551 | 5,451 | 5,413 | 5,563 | 5,518 | 5,277 | 5,374 | 5,514 | 5,356 | 4,516 | 4,910 | 4,965 | 4,836 |
|---|
| Cost of services | - | - | - | - | - | - | - | 4,542 | 4,387 | 3,688 | 3,991 | 3,954 | 3,874 |
|---|
| Gross profit | 894 | 897 | 890 | 908 | 920 | 906 | 954 | 972 | 968 | 828 | 919 | 1,012 | 961 |
|---|
| Selling, General and Administrative Expense | 836 | 821 | 835 | 887 | 854 | 843 | 871 | 885 | 883 | 806 | 871 | 944 | 935 |
|---|
| Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | - | 148 | - | 41 | - |
|---|
| Asset impairment charge | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Gain on sale of assets | - | - | - | - | - | - | - | - | 12 | 32 | - | 6 | - |
|---|
| Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | - | 148 | - | 41 | - |
|---|
| Loss on disposal | - | - | - | - | - | - | - | - | - | - | - | -19 | - |
|---|
| Gain on sale of assets | - | - | - | - | - | - | - | - | 12 | 32 | - | 6 | - |
|---|
| Earnings from operations | 58 | 72 | 53 | 22 | 67 | 63 | 83 | 87 | 82 | -94 | 49 | 15 | 24 |
|---|
| Loss on disposal | - | - | - | - | - | - | - | - | - | - | - | -19 | - |
|---|
| Gain (Loss) on Investments | - | - | - | - | - | - | - | - | - | - | 122 | -67 | - |
|---|
| Earnings from operations | 58 | 72 | 53 | 22 | 67 | 63 | 83 | 87 | 82 | -94 | 49 | 15 | 24 |
|---|
| Gain on insurance settlement | - | - | - | - | - | - | - | - | - | - | 19 | - | - |
|---|
| Gain (Loss) on Investments | - | - | - | - | - | - | - | - | - | - | 122 | -67 | - |
|---|
| Cumulative Translation Adjustment Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | -20 | - |
|---|
| Gain on insurance settlement | - | - | - | - | - | - | - | - | - | - | 19 | - | - |
|---|
| Other income (expense), net | -0 | -3 | -4 | -5 | -4 | -1 | -2 | -1 | -1 | 3 | -4 | 2 | 4 |
|---|
| Cumulative Translation Adjustment Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | -20 | - |
|---|
| Earnings (loss) before taxes and equity in net earnings of affiliate | - | - | - | - | - | 150 | 82 | -9 | 116 | -107 | 186 | -71 | 25 |
|---|
| Unrealized loss on forward contract | - | - | - | - | - | - | - | - | - | - | - | - | -4 |
|---|
| Income tax expense (benefit) | -7 | 19 | -10 | -7 | 9 | 30 | 13 | -27 | 0 | -34 | 35 | -8 | -11 |
|---|
| Other income (expense), net | -0 | -3 | -4 | -5 | -4 | -1 | -2 | -1 | -1 | 3 | -4 | 2 | 4 |
|---|
| Net earnings (loss) before equity in net earnings of affiliate | - | - | - | - | - | 120 | 69 | 18 | 116 | -73 | 151 | -63 | 36 |
|---|
| Earnings (loss) before taxes and equity in net earnings of affiliate | - | - | - | - | - | 150 | 82 | -9 | 116 | -107 | 186 | -71 | 25 |
|---|
| Equity in net earnings of affiliate | - | - | - | - | - | 1 | 3 | 5 | -4 | 1 | 5 | 1 | - |
|---|
| Income tax expense (benefit) | -7 | 19 | -10 | -7 | 9 | 30 | 13 | -27 | 0 | -34 | 35 | -8 | -11 |
|---|
| Net earnings (loss) | 64 | 50 | 59 | 24 | 54 | 121 | 72 | 23 | 112 | -72 | 156 | -62 | 36 |
|---|
| Net earnings (loss) before equity in net earnings of affiliate | - | - | - | - | - | 120 | 69 | 18 | 116 | -73 | 151 | -63 | 36 |
|---|
| Earnings Per Share, Basic | 1.69 | 1.32 | 1.54 | 0.61 | 1.39 | 3.1 | 1.84 | 0.59 | 2.85 | -1.83 | 3.93 | -1.64 | 0.99 |
|---|
| Equity in net earnings of affiliate | - | - | - | - | - | 1 | 3 | 5 | -4 | 1 | 5 | 1 | - |
|---|
| Earnings Per Share, Diluted | 1.69 | 1.32 | 1.54 | 0.61 | 1.39 | 3.08 | 1.81 | 0.58 | 2.84 | -1.83 | 3.91 | -1.64 | 0.98 |
|---|
| Net earnings (loss) | 64 | 50 | 59 | 24 | 54 | 121 | 72 | 23 | 112 | -72 | 156 | -62 | 36 |
|---|
| Earnings Per Share, Basic | 1.69 | 1.32 | 1.54 | 0.61 | 1.39 | 3.1 | 1.84 | 0.59 | 2.85 | -1.83 | 3.93 | -1.64 | 0.99 |
|---|
| Earnings Per Share, Diluted | 1.69 | 1.32 | 1.54 | 0.61 | 1.39 | 3.08 | 1.81 | 0.58 | 2.84 | -1.83 | 3.91 | -1.64 | 0.98 |
|---|