- 日本企業
- ニトリホールディングス
- バランスシート
ニトリホールディングスJP:9843
時価総額
¥1.65兆
PER
17.4倍
ニトリ事業では家具・インテリア用品の開発・製造・販売、不動産賃貸、広告、物流サービスを提供し、島忠事業では家具・インテリア雑貨・ホームセンター商品の販売を行う。
| 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/03 | 2024/03 | 2025/03 | |
| 現金同等物 | - | 26,409 | 42,327 | 70,560 | 63,339 | 102,345 | 159,190 | 158,577 | 130,435 | 131,928 | 137,943 | 161,923 |
| 有価証券 | - | - | - | - | - | - | - | 7,791 | - | 12,773 | 23,733 | 25,515 |
| 現金 + 有価証券 | - | 26,409 | 42,327 | 70,560 | 63,339 | 102,345 | 159,190 | 166,368 | 130,435 | 144,701 | 161,676 | 187,438 |
| 売掛金 | - | 13,063 | 15,258 | 18,486 | 22,458 | 24,818 | 27,880 | 37,806 | 39,206 | 57,408 | 79,247 | 71,871 |
| 商品及び製品 | - | 41,563 | 43,079 | 46,520 | 49,690 | 59,184 | 61,203 | 76,133 | 78,917 | 112,401 | 101,206 | 110,054 |
| 流動資産合計 | - | 123,994 | 129,989 | 170,182 | 164,031 | 216,561 | 263,589 | 302,750 | 278,367 | 330,353 | 347,736 | 370,834 |
| 有形固定資産 | - | 210,942 | 224,863 | 248,094 | 291,315 | 302,041 | 307,387 | 460,034 | 560,481 | 649,479 | 736,897 | 822,743 |
| 投資有価証券 | - | 1,569 | 2,763 | 3,531 | 26,472 | 26,103 | 25,535 | 25,727 | 26,585 | 39,089 | 42,439 | 46,091 |
| 固定資産合計 | - | 280,799 | 284,551 | 317,631 | 386,476 | 402,725 | 419,657 | 624,297 | 705,472 | 803,417 | 890,942 | 979,796 |
| 総資産 | - | 404,793 | 414,541 | 487,814 | 550,507 | 619,286 | 683,247 | 927,048 | 983,840 | 1,319,358 | 1,411,292 | 1,529,421 |
| 買掛金 | - | 16,473 | 15,356 | 16,001 | 19,607 | 20,956 | 19,774 | 44,554 | 39,765 | 38,459 | 48,294 | 40,051 |
| 短期借入金 | - | 4,392 | 1,504 | 625 | 2,000 | 2,639 | 2,787 | 48,715 | 35,068 | 83,068 | 107,557 | 173,138 |
| 一年内返済予定の長期借入金 | - | 4,372 | 1,500 | 625 | 2,000 | 2,000 | 2,000 | 2,000 | 35,068 | 43,068 | 27,330 | 10,000 |
| 流動負債合計 | - | 76,007 | 67,597 | 75,724 | 83,425 | 95,016 | 97,063 | 206,345 | 163,181 | 221,769 | 276,336 | 319,775 |
| 長期借入金 | - | 2,129 | 625 | - | 8,000 | 6,028 | 4,000 | 2,000 | 50,398 | 57,330 | 30,000 | 20,000 |
| 固定負債合計 | - | 18,254 | 15,974 | 17,310 | 25,413 | 24,078 | 25,322 | 38,844 | 87,845 | 93,905 | 66,033 | 65,502 |
| 総負債 | - | 94,262 | 83,572 | 93,035 | 108,839 | 119,094 | 122,385 | 245,190 | 251,027 | 562,521 | 570,587 | 623,684 |
| 資本金及び資本剰余金 | - | 27,095 | 27,781 | 29,676 | 31,602 | 33,211 | 38,444 | 39,625 | 40,184 | 88,162 | 83,754 | 83,754 |
| 利益剰余金 | - | 267,963 | 308,854 | 361,103 | 415,108 | 472,755 | 532,471 | 612,082 | 692,768 | 771,743 | 841,541 | 901,706 |
| 株主資本 | 247,898 | 310,531 | 330,968 | 394,778 | 441,668 | 500,192 | 560,861 | 681,857 | 732,813 | 818,096 | 896,308 | 965,352 |
| 有利子負債合計 | - | 10,893 | 3,629 | 1,250 | 12,000 | 10,667 | 8,787 | 52,715 | 120,534 | 183,466 | 164,887 | 203,138 |
| 純有利子負債 | - | -15,516 | -38,698 | -69,310 | -51,339 | -91,678 | -150,403 | -113,653 | -9,901 | 38,765 | 3,211 | 15,700 |
| DEレシオ(%) | - | 3.5 | 1.1 | 0.3 | 2.7 | 2.1 | 1.6 | 7.7 | 16.4 | 22.4 | 18.4 | 21 |
| 運転資本 | - |