リリカラJP:9827
時価総額
¥89.6億
PER
19.4倍
インテリア事業で「リリカラ」ブランドの内装材を販売し、スペースソリューション事業でオフィス空間の設計・施工を手がけ、不動産投資開発事業で物件の価値最大化を図る。
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| 現金同等物 | - | 4,599 | 5,384 | 3,596 | 3,966 | 2,139 | 3,369 | 2,908 | 4,015 | 2,356 | 2,805 | 3,286 |
| 現金 + 有価証券 | - | 4,599 | 5,384 | 3,596 | 3,966 | 2,139 | 3,369 | 2,908 | 4,015 | 2,356 | 2,805 | 3,286 |
| 流動資産合計 | - | 14,871 | 15,545 | 14,652 | 13,551 | 14,482 | 15,124 | 14,609 | 15,168 | 16,912 | 16,012 | 16,599 |
| 有形固定資産 | - | 1,615 | 1,575 | 1,528 | 1,343 | 1,268 | 1,363 | 1,328 | 1,312 | 1,324 | 1,469 | 1,477 |
| 投資有価証券 | - | 382 | 483 | 265 | 326 | 282 | 280 | 218 | 265 | 334 | 456 | 318 |
| 固定資産合計 | - | 5,199 | 4,962 | 4,754 | 4,608 | 4,531 | 4,289 | 4,340 | 3,916 | 4,183 | 4,158 | 3,800 |
| 総資産 | - | 20,070 | 20,507 | 19,407 | 18,158 | 19,013 | 19,413 | 18,949 | 19,085 | 21,095 | 20,170 | 20,399 |
| 短期借入金 | - | 354 | 380 | 234 | 274 | 424 | 427 | 389 | 376 | 388 | 335 | 1,603 |
| 一年内返済予定の長期借入金 | - | 543 | 617 | 573 | 381 | 296 | 279 | 487 | 498 | 551 | 552 | 508 |
| 流動負債合計 | - | 11,861 | 12,185 | 11,354 | 10,620 | 11,821 | 11,606 | 10,682 | 10,759 | 12,027 | 10,483 | 10,627 |
| 長期借入金 | - | 1,121 | 892 | 744 | 458 | 351 | 625 | 1,301 | 1,102 | 937 | 774 | 1,014 |
| 固定負債合計 | - | 2,320 | 1,945 | 1,661 | 1,439 | 1,091 | 1,318 | 1,849 | 1,547 | 1,359 | 1,148 | 1,382 |
| 総負債 | - | 14,182 | 14,131 | 13,015 | 12,058 | 12,912 | 12,924 | 12,531 | 12,306 | 13,387 | 11,631 | 12,010 |
| 資本金及び資本剰余金 | - | 5,698 | 5,698 | 5,698 | 5,698 | 5,698 | 5,698 | 5,698 | 5,698 | 5,698 | 5,698 | 5,711 |
| 利益剰余金 | - | 122 | 544 | 671 | 343 | 383 | 770 | 740 | 1,069 | 1,957 | 2,708 | 2,591 |
| 株主資本 | 5,831 | 5,888 | 6,376 | 6,391 | 6,100 | 6,101 | 6,489 | 6,418 | 6,779 | 7,708 | 8,539 | 8,389 |
| 有利子負債合計 | - | 2,018 | 1,889 | 1,551 | 1,112 | 1,071 | 1,330 | 2,177 | 1,975 | 1,877 | 1,660 | 3,125 |
| 純有利子負債 | - | -2,581 | -3,495 | -2,045 | -2,854 | -1,069 | -2,039 | -731 | -2,040 | -479 | -1,145 | -161 |
| DEレシオ(%) | - | 34.3 | 29.6 | 24.3 | 18.2 | 17.5 | 20.5 | 33.9 | 29.1 | 24.3 | 19.4 | 37.3 |