| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| 現金同等物 | - | 3,347 | 2,893 | 1,522 | 945 | 2,036 | 1,014 | 2,530 | 1,304 | 1,606 | 1,322 | 1,594 |
| 商品及び製品 | - | 914 | 922 | 976 | 1,021 | 1,051 | 1,162 | 1,206 | 2,502 | 2,699 | 2,110 | 1,152 |
| 流動資産合計 | - | 8,984 | 7,866 | 9,846 | 11,422 | 16,065 | 9,147 | 12,961 | 17,951 | 20,709 | 19,294 | 15,833 |
| 有形固定資産 | - | 5,309 | 4,471 | 3,819 | 4,873 | 9,717 | 16,995 | 20,745 | 20,863 | 19,185 | 18,339 | 16,806 |
| 投資有価証券 | - | 277 | 67 | 75 | 80 | 75 | 68 | 79 | 83 | 92 | 122 | 94 |
| 固定資産合計 | - | 5,650 | 4,600 | 3,953 | 5,055 | 9,956 | 17,113 | 20,934 | 21,067 | 19,378 | 18,839 | 17,209 |
| 総資産 | - | 14,634 | 12,466 | 13,799 | 16,477 | 26,022 | 26,260 | 33,895 | 39,018 | 40,087 | 38,134 | 33,042 |
| 短期借入金 | - | - | - | - | - | - | - | - | 2,300 | 1,500 | 1,500 | 900 |
| 一年内返済予定の長期借入金 | - | 8,001 | 309 | 300 | 300 | 300 | 300 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| 流動負債合計 | - | 12,331 | 3,320 | 3,027 | 5,465 | 9,225 | 8,366 | 8,837 | 14,727 | 16,013 | 13,067 | 9,244 |
| 長期借入金 | - | - | 6,864 | 2,700 | 2,400 | 2,100 | 4,800 | 12,300 | 10,800 | 9,300 | 7,800 | 6,300 |
| 固定負債合計 | - | 692 | 7,330 | 3,018 | 2,574 | 2,134 | 4,864 | 12,435 | 10,931 | 9,417 | 7,832 | 6,956 |
| 総負債 | - | 13,023 | 10,650 | 6,045 | 8,039 | 11,359 | 13,230 | 21,272 | 25,658 | 25,430 | 20,899 | 16,201 |
| 資本金及び資本剰余金 | - | 4,139 | 2,493 | 9,066 | 9,066 | 15,818 | 15,818 | 15,818 | 15,817 | 15,817 | 15,817 | 15,817 |
| 利益剰余金 | - | -2,644 | -685 | -1,326 | -644 | -1,169 | -2,798 | -3,212 | -2,480 | -1,189 | 1,366 | 978 |
| 株主資本 | 3,804 | 1,611 | 1,816 | 7,754 | 8,439 | 14,662 | 13,030 | 12,623 | 13,360 | 14,657 | 17,234 | 16,841 |