日本通運【JP:E04319】
時価総額
PER
総合物流サービスの国内最大手。陸海空の輸送に倉庫業・港湾運送業を組み合わせたロジスティクス事業を主軸に、警備輸送・重量品建設・物流サポート事業を展開。22年1月にホールディングス制移行。日米欧アジア等で世界展開、子会社263社・関連会社57社を運営。
| 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2021年 12月31日 | |
| 現金及び預金 | - | 111,495 | 98,820 | 78,014 | 103,378 | 87,596 | 86,709 | 51,220 | 74,962 | 93,623 |
| 受取手形 | - | 7,290 | 6,859 | 15,237 | 16,345 | 17,926 | 16,894 | 17,262 | 14,822 | 14,750 |
| 売掛金 | - | 273,330 | 321,679 | 296,592 | 298,594 | 322,390 | 331,586 | 305,843 | 348,810 | - |
| 売掛金及び契約資産 | - | - | - | - | - | - | - | - | - | 415,936 |
| 棚卸資産 | - | 8,722 | 6,020 | 6,368 | 6,128 | 6,979 | 8,027 | 9,105 | 8,296 | 13,759 |
| 前渡金 | - | 772 | 1,404 | 1,410 | 1,168 | 985 | 1,448 | 1,788 | 1,042 | 2,122 |
| 前払費用 | - | 5,108 | 4,914 | 4,680 | 4,702 | 4,934 | 5,804 | 7,245 | 7,685 | 9,201 |
| 短期貸付金 | - | - | - | - | - | - | - | 129 | - | - |
| その他 | - | 32,272 | 3,899 | 27,163 | 26,283 | 31,577 | 33,063 | 35,835 | 18,936 | 37,952 |
| 貸倒引当金 | - | -419 | -394 | -352 | -195 | -207 | -197 | -166 | -295 | -195 |
| 流動資産 | - | 309,352 | 336,113 | 289,042 | 322,768 | 336,334 | 304,696 | 252,796 | 319,670 | 345,629 |
| 車両運搬具 | - | 101,599 | 103,049 | 105,299 | 107,245 | 111,142 | 113,867 | 116,306 | 114,962 | 120,877 |
| 減価償却累計額 | - | -93,410 | -93,800 | -95,487 | -96,325 | -93,802 | -89,870 | -87,037 | -85,142 | -85,060 |
| 車両運搬具(純額) | - | 8,189 | 9,248 | 9,812 | 10,919 | 17,340 | 23,996 | 29,269 | 29,819 | 35,816 |
| 建物 | - | 448,310 | 439,383 | 432,534 | 452,779 | 455,204 | 462,144 | 458,951 | 458,835 | 477,571 |
| 減価償却累計額 | - | -252,804 | -255,555 | -260,265 | -265,913 | -271,075 | -281,644 | -278,074 | -281,349 | -286,233 |
| 建物(純額) | - | 195,506 | 183,828 | 172,268 | 186,865 | 184,129 | 180,499 | 180,876 | 177,486 | 191,337 |
| 構築物 | - | 52,423 | 51,630 | 51,074 | 53,404 | 53,837 | 55,113 | 56,413 | 55,742 | 55,969 |
| 減価償却累計額 | - | -42,385 | -42,403 | -42,619 | -43,343 | -43,593 | -44,115 | -44,242 | -44,092 | -44,134 |
| 構築物(純額) | - | 10,038 | 9,227 | 8,455 | 10,061 | 10,243 | 10,997 | 12,171 | 11,650 | 11,834 |
| 機械及び装置 | - | 35,092 | 36,062 | 34,839 | 36,116 | 37,343 | 38,800 | 39,763 | 44,107 | 48,638 |
| 減価償却累計額 | - | -29,172 | -29,855 | -29,755 | -29,684 | -29,172 | -30,002 | -30,133 | -30,561 | -31,445 |
| 機械及び装置(純額) | - | 5,919 | 6,206 | 5,083 | 6,431 | 8,171 | 8,797 | 9,629 | 13,545 | 17,192 |
| 工具、器具及び備品 | - | 36,842 | 35,952 | 35,889 | 36,220 | 37,144 | 38,095 | 39,157 | 40,385 | 43,939 |
| 減価償却累計額 | - | -31,954 | -31,290 | -31,527 | -31,383 | -31,525 | -31,783 | -31,473 | -32,189 | -32,422 |
| 工具、器具及び備品(純額) | - | 4,887 | 4,661 | 4,361 | 4,836 | 5,619 | 6,311 | 7,683 | 8,195 | 11,517 |
| 船舶 | - | 1,808 | 1,780 | 1,782 | 1,772 | 4,698 | 4,701 | 4,673 | 4,634 | 4,634 |
| 減価償却累計額 | - | -1,569 | -1,569 | -1,599 | -1,616 | -247 | -558 | -845 | -1,116 | -1,348 |
| 船舶(純額) | - | 238 | 210 | 182 | 155 | 4,451 | 4,143 | 3,827 | 3,517 | 3,285 |
| 土地 | - | 129,369 | 128,724 | 125,342 | 126,119 | 130,216 | 131,318 | 130,702 | 121,248 | 120,864 |
| リース資産 | - | 22,157 | 20,016 | 17,896 | 18,369 | 16,322 | 14,999 | 14,233 | 13,556 | 13,800 |
| 減価償却累計額 | - | -10,781 | -9,993 | -9,460 | -9,838 | -8,928 | -8,323 | -6,252 | -5,805 | -6,296 |
| リース資産(純額) | - | 11,375 | 10,023 | 8,436 | 8,530 | 7,394 | 6,676 | 7,980 | 7,750 | 7,503 |
| 建設仮勘定 | - | 679 | 874 | 14,381 | 4,063 | 3,122 | 9,224 | 15,555 | 11,955 | 1,647 |
| 有形固定資産 | - | 366,204 | 353,005 | 348,324 | 357,985 | 370,689 | 381,966 | 397,697 | 385,169 | 400,999 |
| 借地権 | - | 5,048 | 4,896 | 4,739 | 4,616 | 4,529 | 4,505 | 4,505 | 4,503 | 4,467 |
| のれん | - | 16,982 | 14,821 | 47,411 | 43,047 | 4,180 | 12,701 | 2,644 | 4,592 | 3,870 |
| その他 | - | 566 | 522 | 507 | 529 | 642 | 638 | 577 | 485 | 473 |
| 無形固定資産 | - | 19,363 | 18,672 | 18,014 | 17,206 | 19,276 | 23,213 | 33,402 | 40,315 | 45,513 |
| 投資有価証券 | - | 88,079 | 114,303 | 91,075 | 104,404 | 85,875 | 77,197 | 62,209 | 64,003 | 60,794 |
| 長期貸付金 | - | 4,062 | 2,513 | 1,905 | 199 | 553 | 932 | 582 | 363 | 359 |
| 従業員に対する長期貸付金 | - | 184 | 111 | 75 | 55 | 34 | 12 | 10 | 7 | 5 |
| 長期前払費用 | - | 1,819 | 2,317 | 1,639 | 1,111 | 1,736 | 1,353 | 1,078 | 1,431 | 1,412 |
| 差入保証金 | - | 10,474 | 10,652 | 10,874 | 10,471 | 10,711 | 11,474 | 12,070 | 14,577 | 14,845 |
| 退職給付に係る資産 | - | 1,230 | 1,783 | 962 | 677 | 1,195 | 1,422 | 1,224 | 1,492 | 1,673 |
| 繰延税金資産 | - | - | - | - | - | - | 4,204 | 12,906 | 18,954 | 17,252 |
| その他 | - | 4,311 | 4,133 | 4,051 | 3,876 | 4,123 | 3,764 | 3,353 | 2,978 | 2,874 |
| 貸倒引当金 | - | -727 | -630 | -597 | -829 | -865 | -818 | -780 | -681 | -829 |
| 投資その他の資産 | - | 184,584 | 209,444 | 277,391 | 300,391 | 260,015 | 264,522 | 268,204 | 277,933 | 272,744 |
| 固定資産 | - | 570,152 | 581,122 | 643,730 | 675,583 | 649,981 | 669,702 | 699,305 | 703,418 | 719,258 |
| 資産 | - | 879,504 | 917,236 | 932,773 | 998,352 | 986,316 | 974,398 | 952,101 | 1,023,088 | 1,064,887 |
| 支払手形 | - | 8,024 | 7,308 | 7,506 | 5,833 | 9,868 | 8,175 | 5,599 | 5,508 | 6,175 |
| 買掛金 | - | 153,390 | 170,211 | 151,057 | 156,864 | 163,743 | 173,323 | 162,287 | 175,906 | 209,635 |
| 短期借入金 | - | 1,996 | 31,990 | 9,385 | 22,945 | 12,739 | 5,160 | 30,003 | 1 | 10,003 |
| 未払金 | - | 12,232 | 9,806 | 14,393 | 20,142 | 15,976 | 20,027 | 21,159 | 29,405 | 24,298 |
| 未払法人税等 | - | 11,681 | 9,701 | 8,076 | 9,300 | 11,200 | 8,328 | 7,248 | 4,476 | 3,168 |
| 未払消費税等 | - | 2,234 | 9,782 | 3,971 | 1,796 | 6,095 | 4,783 | 4,722 | 8,995 | 5,067 |
| 未払費用 | - | 9,159 | 9,278 | 9,340 | 9,115 | 12,145 | 11,887 | 9,589 | 10,897 | 13,818 |
| 前受金 | - | 6,398 | 23,435 | 19,373 | 7,604 | 7,696 | 7,703 | 7,270 | 8,108 | 20,768 |
| リース債務 | - | - | - | - | - | - | - | - | 2,501 | 2,507 |
| 預り金 | - | 58,527 | 55,301 | 41,095 | 44,361 | 58,686 | 71,716 | 44,007 | 48,995 | 66,215 |
| 従業員預り金 | - | 27,416 | 27,512 | 27,774 | 28,069 | 28,463 | 2 | 4 | 2 | 3 |
| 賞与引当金 | - | 12,986 | 13,348 | 12,732 | 12,699 | 13,763 | 13,740 | 16,681 | 20,224 | 10,367 |
| 役員賞与引当金 | - | 90 | 90 | 90 | 90 | 100 | 110 | 64 | 102 | 62 |
| その他 | - | 29,721 | 8,530 | 28,829 | 28,675 | 9,880 | 34,252 | 61,571 | 93,382 | 11,893 |
| 流動負債 | - | 251,249 | 292,511 | 254,847 | 268,217 | 259,972 | 260,523 | 266,289 | 246,161 | 334,126 |
| 社債 | - | 65,000 | 65,000 | 65,000 | 125,000 | 125,000 | 110,000 | 100,000 | 140,000 | 140,000 |
| 長期借入金 | - | 131,739 | 100,461 | 158,727 | 137,124 | 165,119 | 160,000 | 130,000 | 130,000 | 70,000 |
| 長期リース債務、固定負債 | - | - | - | - | - | - | - | 11,616 | 28,544 | 58,726 |
| 繰延税金負債 | - | - | - | - | - | - | 7,631 | 5,572 | 2,157 | 2,548 |
| 役員退職慰労引当金 | - | 330 | 350 | 408 | 359 | 414 | 478 | 312 | 251 | 182 |
| 特別修繕引当金 | - | 260 | 202 | 224 | 205 | 94 | 183 | 201 | 107 | 161 |
| 債務保証損失引当金 | - | 829 | 829 | 829 | 829 | 503 | 470 | 436 | 390 | 403 |
| その他の引当金 | - | - | - | 120 | 205 | 271 | 307 | 458 | 742 | 964 |
| 退職給付に係る負債 | - | 126,951 | 135,678 | 160,168 | 157,371 | 140,039 | 144,624 | 133,134 | 121,061 | 122,673 |
| その他 | - | 2 | - | 308 | 2 | 33 | 345 | 186 | 30 | 1 |
| 固定負債 | - | 278,340 | 260,275 | 316,452 | 363,178 | 379,444 | 359,085 | 344,073 | 402,482 | 354,056 |
| 負債 | - | 529,590 | 552,787 | 571,299 | 631,396 | 639,416 | 619,608 | 610,363 | 648,644 | 688,183 |
| 資本金 | - | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 |
| 資本剰余金 | - | 26,908 | 26,908 | 26,908 | 26,908 | 26,908 | 26,908 | 26,908 | 26,908 | 26,908 |
| 利益剰余金 | - | 231,567 | 227,000 | 238,918 | 235,312 | 225,770 | 239,412 | 234,185 | 274,555 | 250,846 |
| 自己株式 | - | -17,353 | -19,444 | -19,818 | -20,145 | -20,191 | -19,854 | -18,251 | -28,273 | -611 |
| 株主資本 | - | 311,297 | 304,639 | 316,183 | 312,250 | 302,662 | 316,641 | 313,017 | 343,365 | 347,318 |
| その他有価証券評価差額金 | - | 38,600 | 59,810 | 45,500 | 54,688 | 44,259 | 38,385 | 28,848 | 31,147 | 29,444 |
| 繰延ヘッジ損益 | - | 15 | -7 | -210 | 16 | -22 | -236 | -127 | -68 | -57 |
| 為替換算調整勘定 | - | 3,829 | 14,901 | 8,085 | 992 | 3,941 | -3,110 | -5,062 | -8,885 | 6,343 |
| 退職給付に係る調整累計額 | - | -45,628 | -42,375 | -53,888 | -46,015 | -40,515 | -38,070 | -20,981 | -8,518 | -3,308 |
| 評価・換算差額等 | - | 38,616 | 59,810 | 45,289 | 54,705 | 44,236 | 38,149 | 28,720 | 31,079 | 29,386 |
| 非支配株主持分 | - | - | 18,227 | 15,758 | 16,606 | 17,618 | 16,827 | 17,041 | 18,194 | 20,376 |
| 純資産 | 350,028 | 349,913 | 364,449 | 361,473 | 366,955 | 346,899 | 354,790 | 341,738 | 374,444 | 376,704 |
| 負債純資産 | - | 879,504 | 917,236 | 932,773 | 998,352 | 986,316 | 974,398 | 952,101 | 1,023,088 | 1,064,887 |