- 日本企業
- セコム
セコムJP:9735
時価総額
¥2.34兆
PER
21.1倍
セキュリティ、防災、メディカル、保険、地理空間情報、BPO・ICT、不動産・建築設備工事の事業展開。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | |
現金及び預金 | - | 175,427 | 210,514 | 232,221 | 228,458 | 302,364 | 317,267 | 350,319 | 414,199 | 499,247 | 522,363 | 522,396 |
現金護送業務用現金及び預金 | - | 56,089 | 58,597 | 50,395 | 128,267 | 130,619 | 135,808 | 142,335 | 140,905 | 138,889 | 136,477 | 135,459 |
受取手形 | - | - | - | - | - | - | - | - | - | - | 11,449 | 12,722 |
受取手形、売掛金及び契約資産 | - | - | - | - | - | - | - | - | - | - | 149,878 | 157,475 |
未収契約料 | - | 24,059 | 25,174 | 26,316 | 31,812 | 33,090 | 35,272 | 41,616 | 40,745 | 39,980 | 39,468 | 43,503 |
有価証券 | - | 14,723 | 12,955 | 28,517 | 34,448 | 29,387 | 17,360 | 25,382 | 32,442 | 21,579 | 27,020 | 26,325 |
リース債権及びリース投資資産 | - | 27,569 | 33,188 | 39,242 | 39,542 | 43,974 | 45,544 | 41,826 | 42,768 | 41,511 | 37,518 | 41,120 |
商品及び製品 | - | 12,321 | 14,186 | 14,163 | 13,099 | 11,915 | 12,321 | 14,146 | 13,862 | 14,289 | 14,724 | 17,361 |
販売用不動産 | - | 12,944 | 33 | 3,063 | 3,527 | 5,223 | 4,766 | 5,864 | 4,930 | 186 | 2,593 | 4,146 |
仕掛品 | - | 4,526 | 4,602 | 4,031 | 5,557 | 4,913 | 5,057 | 5,872 | 5,237 | 4,880 | 5,629 | 5,707 |
短期貸付金 | - | 4,158 | 2,699 | 2,268 | 4,086 | 4,942 | 5,196 | 4,398 | 4,525 | 3,053 | 2,563 | 2,408 |
原材料及び貯蔵品 | - | 6,430 | 7,573 | 7,913 | 8,579 | 8,385 | 8,849 | 10,398 | 10,927 | 11,003 | 13,930 | 18,482 |
その他 | - | 18,453 | 17,623 | 21,111 | 27,375 | 23,684 | 26,352 | 31,000 | 31,400 | 28,714 | 36,064 | 35,324 |
短期貸付金 | - | 4,158 | 2,699 | 2,268 | 4,086 | 4,942 | 5,196 | 4,398 | 4,525 | 3,053 | 2,563 | 2,408 |
貸倒引当金 | - | -2,302 | -2,026 | -1,997 | -1,883 | -1,766 | -1,818 | -1,775 | -1,677 | -1,715 | -2,031 | -2,163 |
その他 | - | 18,453 | 17,623 | 21,111 | 27,375 | 23,684 | 26,352 | 31,000 | 31,400 | 28,714 | 36,064 | 35,324 |
流動資産 | - | 542,836 | 558,574 | 600,146 | 689,744 | 761,804 | 806,746 | 846,759 | 914,465 | 942,033 | 986,202 | 1,007,547 |
貸倒引当金 | - | -2,302 | -2,026 | -1,997 | -1,883 | -1,766 | -1,818 | -1,775 | -1,677 | -1,715 | -2,031 | -2,163 |
流動資産 | - | 542,836 | 558,574 | 600,146 | 689,744 | 761,804 | 806,746 | 846,759 | 914,465 | 942,033 | 986,202 | 1,007,547 |
建物及び構築物 | - | 262,263 | 268,032 | 267,635 | 276,970 | 287,286 | 295,984 | 305,581 | 317,764 | 329,056 | 339,169 | 349,229 |
減価償却累計額 | - | -106,423 | -114,754 | -119,259 | -128,141 | -137,032 | -147,362 | -156,887 | -164,456 | -176,285 | -187,359 | -198,495 |
建物及び構築物(純額) | - | 155,839 | 153,278 | 148,375 | 148,828 | 150,254 | 148,622 | 148,693 | 153,307 | 152,770 | 151,809 | 150,733 |
機械装置及び運搬具 | - | 23,896 | 26,108 | 27,152 | 35,427 | 31,251 | 31,719 | 31,635 | 25,578 | 25,574 | 26,451 | 27,235 |
減価償却累計額 | - | -17,014 | -18,158 | -19,598 | -24,972 | -22,043 | -23,073 | -21,909 | -17,098 | -16,677 | -17,397 | -17,860 |
機械装置及び運搬具(純額) | - | 6,882 | 7,950 | 7,554 | 10,454 | 9,208 | 8,645 | 9,726 | 8,480 | 8,897 | 9,053 | 9,374 |
警報機器及び設備 | - | 67,200 | 68,759 | 70,478 | 71,447 | 69,569 | 70,872 | 71,715 | 74,309 | 74,704 | 73,911 | 75,650 |
警報機器及び設備 | - | 283,309 | 292,889 | 303,434 | 317,813 | 317,352 | 329,655 | 337,755 | 346,167 | 355,944 | 365,349 | 372,649 |
減価償却累計額 | - | -216,109 | -224,129 | -232,956 | -246,365 | -247,782 | -258,783 | -266,039 | -271,858 | -281,240 | -291,438 | -296,999 |
警報機器及び設備(純額) | - | 67,200 | 68,759 | 70,478 | 71,447 | 69,569 | 70,872 | 71,715 | 74,309 | 74,704 | 73,911 | 75,650 |
工具、器具及び備品 | - | 50,256 | 53,008 | 54,134 | 86,530 | 78,452 | 82,301 | 85,307 | 87,980 | 89,456 | 91,304 | 92,949 |
減価償却累計額 | - | -37,894 | -39,643 | -40,966 | -62,790 | -54,933 | -58,531 | -60,684 | -62,524 | -65,113 | -67,386 | -68,730 |
工具、器具及び備品(純額) | - | 12,362 | 13,365 | 13,168 | 23,740 | 23,519 | 23,770 | 24,623 | 25,455 | 24,342 | 23,917 | 24,219 |
土地 | - | 115,652 | 113,946 | 119,604 | 116,613 | 116,825 | 114,287 | 116,876 | 117,720 | 120,876 | 122,050 | 123,358 |
土地 | - | 115,652 | 113,946 | 119,604 | 116,613 | 116,825 | 114,287 | 116,876 | 117,720 | 120,876 | 122,050 | 123,358 |
建設仮勘定 | - | 3,594 | 3,533 | 2,980 | 5,220 | 7,157 | 7,490 | 6,765 | 7,034 | 10,184 | 9,724 | 20,502 |
建設仮勘定 | - | 3,594 | 3,533 | 2,980 | 5,220 | 7,157 | 7,490 | 6,765 | 7,034 | 10,184 | 9,724 | 20,502 |
有形固定資産 | - | 361,532 | 360,833 | 362,161 | 376,305 | 376,536 | 373,689 | 378,401 | 386,308 | 391,775 | 390,467 | 403,837 |
有形固定資産 | - | 361,532 | 360,833 | 362,161 | 376,305 | 376,536 | 373,689 | 378,401 | 386,308 | 391,775 | 390,467 | 403,837 |
ソフトウエア | - | 11,678 | 12,188 | 14,356 | 18,071 | 18,076 | 17,833 | 21,989 | 23,545 | 22,883 | 21,546 | 21,019 |
その他 | - | 21,634 | 21,457 | 20,489 | 30,814 | 28,296 | 35,133 | 32,031 | 31,606 | 31,789 | 33,684 | 41,256 |
のれん | - | 21,765 | 19,951 | 14,564 | 70,619 | 65,759 | 78,061 | 74,194 | 69,615 | 65,604 | 59,996 | 70,496 |
無形固定資産 | - | 55,079 | 53,596 | 49,411 | 119,505 | 112,131 | 131,028 | 128,215 | 124,767 | 120,277 | 115,228 | 132,772 |
その他 | - | 21,634 | 21,457 | 20,489 | 30,814 | 28,296 | 35,133 | 32,031 | 31,606 | 31,789 | 33,684 | 41,256 |
無形固定資産 | - | 55,079 | 53,596 | 49,411 | 119,505 | 112,131 | 131,028 | 128,215 | 124,767 | 120,277 | 115,228 | 132,772 |
投資有価証券 | - | 189,042 | 246,233 | 284,322 | 264,400 | 280,974 | 280,659 | 269,575 | 252,299 | 272,123 | 276,230 | 298,364 |
長期貸付金 | - | 42,338 | 45,701 | 42,904 | 39,401 | 38,403 | 35,284 | 35,284 | 34,351 | 33,301 | 29,494 | 25,692 |
敷金及び保証金 | - | 11,521 | 11,599 | 11,714 | 13,059 | 13,023 | 14,286 | 14,188 | 14,591 | 16,458 | 17,335 | 18,579 |
長期貸付金 | - | 42,338 | 45,701 | 42,904 | 39,401 | 38,403 | 35,284 | 35,284 | 34,351 | 33,301 | 29,494 | 25,692 |
長期前払費用 | - | 20,335 | 22,154 | 25,286 | 25,262 | 24,960 | 24,670 | 24,807 | 24,741 | 24,924 | 17,346 | 16,450 |
敷金及び保証金 | - | 11,521 | 11,599 | 11,714 | 13,059 | 13,023 | 14,286 | 14,188 | 14,591 | 16,458 | 17,335 | 18,579 |
退職給付に係る資産 | - | - | 17,612 | 35,010 | 30,796 | 35,282 | 41,409 | 38,488 | 31,789 | 39,532 | 47,852 | 55,551 |
長期前払費用 | - | 20,335 | 22,154 | 25,286 | 25,262 | 24,960 | 24,670 | 24,807 | 24,741 | 24,924 | 17,346 | 16,450 |
繰延税金資産 | - | - | - | - | - | - | - | 27,469 | 31,554 | 25,085 | 27,407 | 27,426 |
前払年金費用 | - | 19,572 | - | - | - | - | - | - | - | - | - | - |
その他 | - | 11,849 | 14,732 | 12,382 | 16,656 | 13,451 | 13,374 | 14,956 | 12,899 | 12,204 | 12,386 | 13,740 |
繰延税金資産 | - | - | - | - | - | - | - | 27,469 | 31,554 | 25,085 | 27,407 | 27,426 |
貸倒引当金 | - | -16,742 | -16,352 | -17,525 | -15,698 | -15,990 | -13,033 | -13,042 | -12,647 | -13,538 | -12,195 | -10,900 |
投資その他の資産 | - | 289,629 | 355,203 | 398,969 | 382,482 | 399,698 | 418,311 | 411,728 | 389,580 | 410,093 | 415,858 | 444,905 |
その他 | - | 11,849 | 14,732 | 12,382 | 16,656 | 13,451 | 13,374 | 14,956 | 12,899 | 12,204 | 12,386 | 13,740 |
貸倒引当金 | - | -16,742 | -16,352 | -17,525 | -15,698 | -15,990 | -13,033 | -13,042 | -12,647 | -13,538 | -12,195 | -10,900 |
投資その他の資産 | - | 289,629 | 355,203 | 398,969 | 382,482 | 399,698 | 418,311 | 411,728 | 389,580 | 410,093 | 415,858 | 444,905 |
固定資産 | - | 706,241 | 769,633 | 810,541 | 878,293 | 888,367 | 923,029 | 918,346 | 900,656 | 922,145 | 921,553 | 981,515 |
資産 | - | 1,249,110 | 1,328,226 | 1,410,715 | 1,568,052 | 1,650,176 | 1,720,268 | 1,765,105 | 1,815,121 | 1,864,179 | 1,907,755 | 1,989,062 |
支払手形及び買掛金 | - | 43,684 | 49,409 | 43,160 | 41,794 | 44,635 | 43,929 | 45,826 | 47,409 | 42,858 | 44,271 | 46,985 |
短期借入金 | - | 42,350 | 52,120 | 44,965 | 55,283 | 44,969 | 41,558 | 39,126 | 38,364 | 33,806 | 32,159 | 29,085 |
リース債務 | - | 537 | 579 | 503 | 4,724 | 4,752 | 4,932 | 4,875 | 4,702 | 4,730 | 4,843 | 4,704 |
1年内償還予定の社債 | - | 4,487 | 4,640 | 1,414 | 2,582 | 1,460 | 795 | 2,009 | 2,916 | 439 | 409 | 407 |
未払金 | - | 31,406 | 31,316 | 33,849 | 38,376 | 37,469 | 40,102 | 42,645 | 42,927 | 42,215 | 43,257 | 44,551 |
リース債務 | - | 537 | 579 | 503 | 4,724 | 4,752 | 4,932 | 4,875 | 4,702 | 4,730 | 4,843 | 4,704 |
未払金 | - | 31,406 | 31,316 | 33,849 | 38,376 | 37,469 | 40,102 | 42,645 | 42,927 | 42,215 | 43,257 | 44,551 |
未払法人税等 | - | 29,282 | 27,744 | 21,063 | 22,341 | 27,557 | 25,896 | 22,767 | 24,740 | 23,440 | 25,043 | 22,762 |
未払消費税等 | - | 4,377 | 4,151 | 12,878 | 6,611 | 5,765 | 7,959 | 7,209 | 11,666 | 12,652 | 8,966 | 8,549 |
未払費用 | - | 4,571 | 4,625 | 4,653 | 5,562 | 5,315 | 7,084 | 7,329 | 7,294 | 7,828 | 8,436 | 11,312 |
現金護送業務用預り金、流動負債 | - | - | - | 16,945 | 101,306 | 107,878 | 113,830 | 121,086 | 118,302 | 119,334 | 118,971 | 118,943 |
前受契約料 | - | 30,880 | 31,027 | 31,348 | 31,389 | 30,552 | 30,309 | 30,438 | 31,224 | 30,192 | 38,228 | 37,730 |
賞与引当金 | - | 14,031 | 14,437 | 14,652 | 15,524 | 15,447 | 16,209 | 17,255 | 18,213 | 18,298 | 17,960 | 19,653 |
工事損失引当金 | - | 1,714 | 1,981 | 1,612 | 1,397 | 2,532 | 2,436 | 2,913 | 2,391 | 1,820 | 2,159 | 2,312 |
その他 | - | 40,554 | 34,649 | 37,653 | 20,738 | 25,596 | 22,499 | 25,975 | 24,129 | 23,488 | 17,041 | 30,482 |
流動負債 | - | 247,879 | 256,684 | 247,755 | 347,633 | 353,933 | 357,544 | 369,458 | 374,284 | 361,106 | 361,750 | 377,482 |
リース債務 | - | 3,438 | 4,183 | 3,712 | 11,954 | 11,777 | 11,902 | 11,960 | 11,865 | 12,854 | 15,077 | 14,657 |
社債 | - | 8,847 | 7,796 | 8,413 | 8,251 | 7,003 | 5,322 | 4,702 | 4,143 | 3,899 | 3,489 | 3,081 |
長期預り保証金 | - | 36,125 | 36,542 | 36,000 | 35,002 | 33,907 | 33,181 | 32,955 | 32,632 | 30,694 | 23,669 | 23,662 |
長期借入金 | - | 19,828 | 17,256 | 20,602 | 20,033 | 14,123 | 12,721 | 10,063 | 8,674 | 10,444 | 11,650 | 12,349 |
長期前受契約料、固定負債 | - | - | - | - | - | - | - | - | - | - | 16,545 | 16,121 |
リース債務 | - | 3,438 | 4,183 | 3,712 | 11,954 | 11,777 | 11,902 | 11,960 | 11,865 | 12,854 | 15,077 | 14,657 |
退職給付引当金 | - | 17,137 | - | - | - | - | - | - | - | - | - | - |
長期預り保証金 | - | 36,125 | 36,542 | 36,000 | 35,002 | 33,907 | 33,181 | 32,955 | 32,632 | 30,694 | 23,669 | 23,662 |
その他 | - | 2,242 | 2,918 | 3,295 | 4,166 | 4,342 | 3,403 | 4,406 | 4,052 | 4,134 | 4,240 | 3,955 |
繰延税金負債 | - | - | - | - | - | - | - | 8,735 | 7,866 | 7,314 | 6,859 | 10,906 |
固定負債 | - | 237,091 | 241,171 | 255,618 | 277,274 | 282,989 | 281,510 | 269,691 | 268,343 | 273,248 | 289,969 | 295,533 |
役員退職慰労引当金 | - | 2,443 | 1,635 | 1,415 | 1,387 | 1,306 | 1,421 | 1,046 | 794 | 793 | 842 | 829 |
退職給付に係る負債 | - | - | 18,569 | 18,504 | 22,816 | 22,428 | 21,849 | 22,953 | 23,710 | 22,098 | 21,896 | 23,935 |
長期前受契約料、固定負債 | - | - | - | - | - | - | - | - | - | - | 16,545 | 16,121 |
保険契約準備金 | - | 133,627 | 141,099 | 150,119 | 159,636 | 166,155 | 172,345 | 172,866 | 174,602 | 181,014 | 185,698 | 186,033 |
その他 | - | 2,242 | 2,918 | 3,295 | 4,166 | 4,342 | 3,403 | 4,406 | 4,052 | 4,134 | 4,240 | 3,955 |
固定負債 | - | 237,091 | 241,171 | 255,618 | 277,274 | 282,989 | 281,510 | 269,691 | 268,343 | 273,248 | 289,969 | 295,533 |
負債 | - | 484,970 | 497,856 | 503,374 | 624,907 | 636,922 | 639,054 | 639,150 | 642,627 | 634,355 | 651,719 | 673,015 |
資本金 | - | 66,377 | 66,377 | 66,377 | 66,377 | 66,377 | 66,385 | 66,392 | 66,401 | 66,410 | 66,419 | 66,427 |
資本剰余金 | - | 83,054 | 83,054 | 80,265 | 80,326 | 80,297 | 80,328 | 80,360 | 81,874 | 81,801 | 70,335 | 70,349 |
資本剰余金 | - | 83,054 | 83,054 | 80,265 | 80,326 | 80,297 | 80,328 | 80,360 | 81,874 | 81,801 | 70,335 | 70,349 |
利益剰余金 | - | 609,275 | 656,286 | 694,688 | 743,353 | 797,493 | 851,764 | 908,852 | 960,828 | 998,405 | 1,043,766 | 1,100,791 |
利益剰余金 | - | 609,275 | 656,286 | 694,688 | 743,353 | 797,493 | 851,764 | 908,852 | 960,828 | 998,405 | 1,043,766 | 1,100,791 |
自己株式 | - | -73,664 | -73,682 | -73,701 | -73,717 | -73,731 | -73,748 | -73,759 | -73,775 | -73,785 | -79,436 | -109,224 |
株主資本 | - | 685,042 | 732,036 | 767,630 | 816,340 | 870,437 | 924,729 | 981,846 | 1,035,328 | 1,072,832 | 1,101,084 | 1,128,343 |
その他有価証券評価差額金 | - | 11,783 | 12,504 | 26,981 | 19,964 | 25,125 | 23,759 | 18,157 | 12,095 | 22,122 | 20,220 | 18,771 |
評価・換算差額等 | - | -16,018 | -1,921 | 32,815 | 16,944 | 21,563 | 27,894 | 13,873 | -212 | 9,346 | 21,451 | 36,081 |
繰延ヘッジ損益 | - | -41 | -33 | -34 | -40 | -30 | -24 | -21 | -15 | -11 | -6 | -3 |
為替換算調整勘定 | - | -27,760 | -10,885 | 1,477 | -2,196 | -7,954 | -5,774 | -10,683 | -13,388 | -17,011 | -5,627 | 10,497 |
退職給付に係る調整累計額 | - | - | -3,506 | 4,390 | -783 | 4,423 | 9,933 | 6,421 | 1,096 | 4,247 | 6,865 | 6,815 |
評価・換算差額等 | - | -16,018 | -1,921 | 32,815 | 16,944 | 21,563 | 27,894 | 13,873 | -212 | 9,346 | 21,451 | 36,081 |
純資産 | 671,517 | 764,139 | 830,369 | 907,341 | 943,144 | 1,013,253 | 1,081,213 | 1,125,954 | 1,172,494 | 1,229,824 | 1,256,036 | 1,316,047 |
非支配株主持分 | - | - | - | 106,895 | 109,859 | 121,253 | 128,589 | 130,234 | 137,378 | 147,645 | 133,499 | 151,621 |
純資産 | 671,517 | 764,139 | 830,369 | 907,341 | 943,144 | 1,013,253 | 1,081,213 | 1,125,954 | 1,172,494 | 1,229,824 | 1,256,036 | 1,316,047 |
負債純資産 | - | 1,249,110 | 1,328,226 | 1,410,715 | 1,568,052 | 1,650,176 | 1,720,268 | 1,765,105 | 1,815,121 | 1,864,179 | 1,907,755 | 1,989,062 |