エイチ・アイ・エス【JP:9603】バランスシート
時価総額
¥1062.2億
PER
11倍
旅行事業、ホテル事業、九州産交グループ、その他の事業を展開し、海外旅行、国内旅行、ホテル運営、テーマパーク運営、損害保険業務などを手がける。
| 2013/10 | 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| 現金同等物 | - | 136,230 | 136,316 | 159,011 | 193,039 | 213,960 | 219,175 | 95,234 | 101,411 | 144,795 | 157,571 | 138,145 | 113,932 |
| 有価証券 | - | 1,486 | 14,322 | 2,998 | 39 | 89 | - | - | 11 | 212 | 23 | 22 | - |
| 現金 + 有価証券 | - | 137,716 | 150,638 | 162,009 | 193,078 | 214,049 | 219,175 | 95,234 | 101,422 | 145,007 | 157,594 | 138,167 | 113,932 |
| 売掛金 | - | - | - | - | 34,801 | 44,376 | 45,653 | 15,829 | 16,718 | 11,538 | 24,814 | 25,413 | 27,581 |
| 流動資産合計 | - | 196,789 | 212,979 | 233,531 | 283,485 | 323,116 | 348,280 | 139,223 | 143,495 | 188,493 | 217,526 | 202,316 | 180,388 |
| 有形固定資産 | - | 48,704 | 60,761 | 62,291 | 83,001 | 116,102 | 147,098 | 202,211 | 201,291 | 170,356 | 167,682 | 164,104 | 159,703 |
| 投資有価証券 | - | 13,643 | 1,864 | 1,704 | 10,957 | 15,895 | 16,270 | 10,594 | 5,716 | 2,990 | 3,379 | 3,302 | 2,776 |
| 固定資産合計 | - | 84,360 | 95,025 | 98,670 | 139,095 | 192,243 | 228,951 | 274,954 | 267,662 | 226,274 | 223,727 | 209,825 | 205,893 |
| 総資産 | - | 281,332 | 308,245 | 332,385 | 422,809 | 515,792 | 577,399 | 414,604 | 411,447 | 414,984 | 441,346 | 412,200 | 386,330 |
| 短期借入金 | - | 1,350 | 6,860 | 8,915 | 7,474 | 17,992 | 6,903 | 26,659 | 28,240 | 28,555 | 51,326 | 9,852 | 8,698 |
| 一年内返済予定の長期借入金 | - | 1,551 | 21,515 | 583 | 1,847 | 11,008 | 37,548 | 1,689 | 4,557 | 32,156 | 32,128 | 67,673 | 105,607 |
| 流動負債合計 | - | 98,384 | 122,993 | 102,805 | 131,866 | 213,937 | 231,572 | 90,833 | 87,254 | 128,569 | 202,632 | 228,175 | 242,507 |
| 長期借入金 | - | 22,780 | 14,319 | 77,042 | 101,603 | 113,309 | 146,403 | 149,605 | 184,643 | 156,727 | 123,403 | 91,569 | 47,235 |
| 固定負債合計 | - | 80,652 | 71,261 | 134,440 | 179,694 | 186,295 | 221,918 | 225,349 | 260,047 | 229,778 | 180,563 | 121,681 | 76,618 |
| 総負債 | - | 179,036 | 194,254 | 237,245 | 311,561 | 400,232 | 453,490 | 316,182 | 347,301 | 358,348 | 383,196 | 349,857 | 319,125 |
| 資本金及び資本剰余金 | - | 14,664 | 14,665 | 14,665 | 14,581 | 14,451 | 14,392 | 22,450 | 34,376 | 28,598 | 27,870 | 27,745 | 28,472 |
| 利益剰余金 | - | 71,612 | 82,150 | 80,988 | 92,731 | 101,987 | 112,409 | 72,222 | 22,275 | 26,327 | 23,755 | 24,226 | 28,137 |
| 株主資本 | 90,680 | 102,295 | 113,990 | 95,139 | 111,247 | 115,559 | 123,909 | 98,421 | 64,145 | 56,636 | 58,149 | 41,741 | 67,205 |
| 有利子負債合計 | - | 25,681 | 42,694 | 86,540 | 110,924 | 142,309 | 190,854 | 177,953 | 217,440 | 217,438 | 206,857 | 169,094 | 161,540 |
| 純有利子負債 | - | -112,035 | -107,944 | -75,469 | -82,154 | -71,740 | -28,321 | 82,719 | 116,018 | 72,431 | 49,263 | 30,927 | 47,608 |
| DEレシオ(%) | - | 25.1 | 37.5 | 91 | 99.7 | 123.1 | 154 | 180.8 | 339 | 383.9 | 355.7 | 405.1 | 240.4 |