- 日本企業
- 川崎汽船
川崎汽船JP:9107
時価総額
¥1.46兆
PER
13.7倍
ドライバルク、エネルギー資源、製品物流のセグメントで、船舶輸送から物流、電力事業まで幅広く手がける。
2012年 3月31日 | 2013年 3月31日 | 2014年 3月31日 | 2015年 3月31日 | 2016年 3月31日 | 2017年 3月31日 | 2018年 3月31日 | 2019年 3月31日 | 2020年 3月31日 | 2021年 3月31日 | 2022年 3月31日 | 2023年 3月31日 | 2024年 3月31日 | |
現金及び預金 | - | 162,126 | 186,394 | 242,432 | 241,101 | 199,678 | 200,606 | 143,201 | 115,394 | 132,371 | 247,344 | 247,429 | 272,616 |
受取手形、営業未収金及び契約資産 | - | - | - | - | - | - | - | - | - | - | 103,699 | 107,522 | 129,632 |
海運業未収金 | - | - | - | - | - | - | - | - | - | - | - | 70,072 | 84,267 |
有価証券 | - | - | 49,998 | - | - | - | - | - | - | - | - | 102,001 | - |
契約資産 | - | - | - | - | - | - | - | - | - | - | - | 4,757 | 7,356 |
有価証券 | - | - | 49,998 | - | - | - | - | - | - | - | - | 102,001 | - |
原材料及び貯蔵品 | - | 42,690 | 49,032 | 35,312 | 22,131 | 29,546 | 31,759 | 26,258 | 25,859 | 22,309 | 36,572 | 38,356 | 42,513 |
繰延及び前払費用 | - | 41,090 | 46,106 | 43,859 | 41,573 | 45,862 | 43,880 | 40,545 | 41,302 | 38,790 | 17,659 | 22,018 | 25,629 |
立替金 | - | - | - | - | - | - | - | - | - | - | - | 4,401 | 4,100 |
短期貸付金 | - | 1,961 | 2,515 | 3,410 | 3,083 | 3,127 | 2,378 | 1,827 | 2,019 | 1,844 | 4,749 | 2,293 | 1,688 |
貯蔵品 | - | - | - | - | - | - | - | - | - | - | - | 31,755 | 35,902 |
その他 | - | 17,387 | 17,797 | 23,845 | 13,413 | 15,764 | 24,562 | 15,584 | 15,649 | 15,685 | 22,107 | 16,345 | 17,609 |
繰延及び前払費用 | - | 41,090 | 46,106 | 43,859 | 41,573 | 45,862 | 43,880 | 40,545 | 41,302 | 38,790 | 17,659 | 22,018 | 25,629 |
貸倒引当金 | - | -962 | -656 | -1,999 | -597 | -2,035 | -1,679 | -1,267 | -1,215 | -915 | -1,044 | -1,074 | -1,411 |
代理店債権 | - | - | - | - | - | - | - | - | - | - | - | 11,350 | 14,305 |
流動資産 | - | 354,246 | 447,605 | 442,253 | 401,214 | 381,123 | 396,426 | 288,871 | 259,032 | 266,210 | 431,089 | 534,894 | 488,278 |
短期貸付金 | - | 1,961 | 2,515 | 3,410 | 3,083 | 3,127 | 2,378 | 1,827 | 2,019 | 1,844 | 4,749 | 2,293 | 1,688 |
その他 | - | 17,387 | 17,797 | 23,845 | 13,413 | 15,764 | 24,562 | 15,584 | 15,649 | 15,685 | 22,107 | 16,345 | 17,609 |
貸倒引当金 | - | -962 | -656 | -1,999 | -597 | -2,035 | -1,679 | -1,267 | -1,215 | -915 | -1,044 | -1,074 | -1,411 |
流動資産 | - | 354,246 | 447,605 | 442,253 | 401,214 | 381,123 | 396,426 | 288,871 | 259,032 | 266,210 | 431,089 | 534,894 | 488,278 |
船舶(純額) | - | 560,474 | 566,589 | 529,408 | 480,257 | 412,285 | 398,473 | 392,177 | 375,507 | 352,981 | 339,821 | 319,329 | 324,106 |
船舶 | - | - | - | - | - | - | - | - | - | - | - | 122,123 | 122,157 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -65,762 | -70,593 |
船舶(純額) | - | 560,474 | 566,589 | 529,408 | 480,257 | 412,285 | 398,473 | 392,177 | 375,507 | 352,981 | 339,821 | 319,329 | 324,106 |
建物 | - | - | - | - | - | - | - | - | - | - | - | 1,863 | 1,866 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -998 | -1,026 |
建物(純額) | - | - | - | - | - | - | - | - | - | - | - | 864 | 839 |
建物及び構築物(純額) | - | 23,675 | 21,599 | 19,945 | 18,571 | 18,239 | 15,400 | 13,032 | 12,438 | 10,641 | 9,817 | 9,709 | 9,600 |
構築物 | - | - | - | - | - | - | - | - | - | - | - | 403 | 403 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -369 | -375 |
構築物(純額) | - | - | - | - | - | - | - | - | - | - | - | 33 | 28 |
機械装置及び運搬具(純額) | - | 7,202 | 7,431 | 7,700 | 9,077 | 10,952 | 9,522 | 9,373 | 9,874 | 3,338 | 2,904 | 3,129 | 3,245 |
機械及び装置 | - | - | - | - | - | - | - | - | - | - | - | 508 | 504 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -490 | -493 |
機械及び装置(純額) | - | - | - | - | - | - | - | - | - | - | - | 18 | 10 |
土地 | - | 28,202 | 26,623 | 25,820 | 24,862 | 24,781 | 21,119 | 18,397 | 18,336 | 16,356 | 15,730 | 15,537 | 15,548 |
車両運搬具 | - | - | - | - | - | - | - | - | - | - | - | 2,279 | 2,395 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -1,859 | -2,118 |
車両運搬具(純額) | - | - | - | - | - | - | - | - | - | - | - | 420 | 276 |
建設仮勘定 | - | 39,291 | 35,332 | 45,824 | 47,238 | 55,551 | 35,125 | 12,923 | 8,532 | 3,877 | 9,679 | 18,842 | 51,364 |
器具及び備品 | - | - | - | - | - | - | - | - | - | - | - | 748 | 850 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -456 | -464 |
器具及び備品(純額) | - | - | - | - | - | - | - | - | - | - | - | 292 | 386 |
その他(純額) | - | 4,204 | 3,649 | 3,797 | 3,544 | 4,577 | 3,312 | 2,726 | 6,399 | 4,137 | 4,076 | 5,599 | 6,452 |
土地 | - | 28,202 | 26,623 | 25,820 | 24,862 | 24,781 | 21,119 | 18,397 | 18,336 | 16,356 | 15,730 | 15,537 | 15,548 |
有形固定資産 | - | 663,051 | 661,226 | 632,496 | 583,552 | 526,387 | 482,953 | 448,632 | 431,089 | 391,334 | 382,029 | 372,147 | 410,318 |
建設仮勘定 | - | 39,291 | 35,332 | 45,824 | 47,238 | 55,551 | 35,125 | 12,923 | 8,532 | 3,877 | 9,679 | 18,842 | 51,364 |
その他 | - | - | - | - | - | - | - | - | - | - | - | 1,067 | 1,058 |
減価償却累計額 | - | - | - | - | - | - | - | - | - | - | - | -864 | -862 |
その他(純額) | - | 4,204 | 3,649 | 3,797 | 3,544 | 4,577 | 3,312 | 2,726 | 6,399 | 4,137 | 4,076 | 5,599 | 6,452 |
有形固定資産 | - | 663,051 | 661,226 | 632,496 | 583,552 | 526,387 | 482,953 | 448,632 | 431,089 | 391,334 | 382,029 | 372,147 | 410,318 |
ソフトウエア | - | - | - | - | - | - | - | - | - | - | - | 471 | 549 |
その他 | - | 5,223 | 4,850 | 4,356 | 4,157 | 4,005 | 3,745 | 4,377 | 4,329 | 3,551 | 3,513 | 3,808 | 6,036 |
その他 | - | 5,223 | 4,850 | 4,356 | 4,157 | 4,005 | 3,745 | 4,377 | 4,329 | 3,551 | 3,513 | 3,808 | 6,036 |
無形固定資産 | - | 5,898 | 5,358 | 4,587 | 4,200 | 4,005 | 3,745 | 4,377 | 4,329 | 3,551 | 3,513 | 3,808 | 6,036 |
無形固定資産 | - | 5,898 | 5,358 | 4,587 | 4,200 | 4,005 | 3,745 | 4,377 | 4,329 | 3,551 | 3,513 | 3,808 | 6,036 |
投資有価証券 | - | 87,118 | 88,310 | 93,991 | 70,896 | 80,721 | 107,545 | 164,110 | 150,993 | 257,522 | 691,809 | 1,070,227 | 1,139,971 |
関係会社株式 | - | - | - | - | - | - | - | - | - | - | - | 207,717 | 206,069 |
長期貸付金 | - | 16,711 | 16,291 | 16,935 | 18,887 | 17,466 | 19,011 | 17,328 | 16,857 | 19,043 | 23,007 | 24,568 | 20,479 |
出資金 | - | - | - | - | - | - | - | - | - | - | - | 609 | 705 |
退職給付に係る資産 | - | - | 1,168 | 1,605 | 585 | 493 | 657 | 673 | 600 | 857 | 1,228 | 1,400 | 2,387 |
関係会社出資金 | - | - | - | - | - | - | - | - | - | - | - | 3,596 | 3,596 |
繰延税金資産 | - | - | - | - | - | - | - | 4,686 | 5,877 | 3,378 | 2,589 | 6,175 | 3,728 |
長期貸付金 | - | 16,711 | 16,291 | 16,935 | 18,887 | 17,466 | 19,011 | 17,328 | 16,857 | 19,043 | 23,007 | 24,568 | 20,479 |
その他 | - | 26,769 | 15,333 | 24,230 | 31,933 | 32,673 | 29,361 | 23,919 | 28,377 | 33,964 | 40,824 | 41,323 | 39,955 |
従業員に対する長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 225 | 200 |
貸倒引当金 | - | -332 | -310 | -364 | -1,199 | -931 | -934 | -1,336 | -1,077 | -1,253 | -1,132 | -1,930 | -1,723 |
関係会社長期貸付金 | - | - | - | - | - | - | - | - | - | - | - | 55,527 | 47,042 |
投資その他の資産 | - | 157,238 | 140,551 | 143,991 | 126,256 | 133,692 | 159,461 | 209,381 | 201,629 | 313,512 | 758,326 | 1,141,765 | 1,204,799 |
長期前払費用 | - | - | - | - | - | - | - | - | - | - | - | 22,121 | 18,580 |
前払年金費用 | - | - | - | - | - | - | - | - | - | - | - | 1,500 | 841 |
繰延税金資産 | - | - | - | - | - | - | - | 4,686 | 5,877 | 3,378 | 2,589 | 6,175 | 3,728 |
リース投資資産 | - | - | - | - | - | - | - | - | - | - | - | 22,805 | 21,840 |
敷金及び保証金 | - | - | - | - | - | - | - | - | - | - | - | 1,583 | 1,883 |
その他 | - | 26,769 | 15,333 | 24,230 | 31,933 | 32,673 | 29,361 | 23,919 | 28,377 | 33,964 | 40,824 | 41,323 | 39,955 |
貸倒引当金 | - | -332 | -310 | -364 | -1,199 | -931 | -934 | -1,336 | -1,077 | -1,253 | -1,132 | -1,930 | -1,723 |
投資その他の資産 | - | 157,238 | 140,551 | 143,991 | 126,256 | 133,692 | 159,461 | 209,381 | 201,629 | 313,512 | 758,326 | 1,141,765 | 1,204,799 |
固定資産 | - | 826,187 | 807,135 | 781,075 | 714,009 | 664,085 | 646,160 | 662,390 | 637,048 | 708,398 | 1,143,870 | 1,517,722 | 1,621,154 |
資産 | - | 1,180,433 | 1,254,741 | 1,223,328 | 1,115,223 | 1,045,209 | 1,041,766 | 951,261 | 896,081 | 974,608 | 1,574,960 | 2,052,616 | 2,109,432 |
海運業未払金 | - | - | - | - | - | - | - | - | - | - | - | 60,827 | 75,586 |
支払手形及び営業未払金 | - | 82,606 | 91,492 | 101,324 | 99,745 | 89,769 | 90,369 | 57,836 | 47,673 | 51,661 | 62,756 | 62,803 | 77,596 |
短期借入金 | - | 96,578 | 77,091 | 81,475 | 71,787 | 47,469 | 41,783 | 86,423 | 104,576 | 138,002 | 87,544 | 50,691 | 49,135 |
リース債務 | - | - | - | - | - | - | 7,107 | 11,364 | 15,633 | 6,023 | 26,870 | 13,367 | 11,958 |
未払金 | - | - | - | - | - | - | 5,087 | 56,058 | - | - | - | 2,207 | 3,212 |
未払法人税等 | - | 1,990 | 2,822 | 6,641 | 1,804 | 1,268 | 3,242 | 1,711 | 2,118 | 1,404 | 3,051 | 2,095 | 3,399 |
未払費用 | - | - | - | - | - | - | - | - | - | - | - | 736 | 741 |
独占禁止法関連損失引当金 | - | - | - | 1,672 | 5,223 | 5,223 | 1,672 | 3,783 | 834 | 357 | 357 | 1,692 | 3,821 |
未払法人税等 | - | 1,990 | 2,822 | 6,641 | 1,804 | 1,268 | 3,242 | 1,711 | 2,118 | 1,404 | 3,051 | 2,095 | 3,399 |
傭船契約損失引当金 | - | - | - | - | - | - | 20,324 | 15,135 | 16,474 | 15,556 | 13,903 | 9,609 | 5,442 |
前受金 | - | - | - | - | - | - | - | - | - | - | - | 1,160 | 1,135 |
賞与引当金 | - | 2,314 | 2,381 | 2,754 | 2,355 | 2,387 | 2,566 | 2,556 | 2,344 | 2,655 | 4,165 | 4,489 | 3,393 |
契約負債 | - | - | - | - | - | - | - | - | - | - | - | 19,859 | 27,268 |
役員賞与引当金 | - | 71 | 205 | 210 | 231 | 217 | 241 | 254 | 155 | 117 | 309 | 523 | 418 |
預り金 | - | - | - | - | - | - | - | - | - | - | - | 5,867 | 7,127 |
その他 | - | 78,010 | 112,317 | 66,871 | 64,475 | 57,230 | 118,637 | 100,195 | 46,214 | 45,688 | 50,411 | 40,106 | 54,742 |
代理店債務 | - | - | - | - | - | - | - | - | - | - | - | 364 | 370 |
流動負債 | - | 261,573 | 286,312 | 260,949 | 245,623 | 223,433 | 283,142 | 279,352 | 236,139 | 261,529 | 251,538 | 185,378 | 209,908 |
独占禁止法関連損失引当金 | - | - | - | 1,672 | 5,223 | 5,223 | 1,672 | 3,783 | 834 | 357 | 357 | 1,692 | 3,821 |
傭船契約損失引当金 | - | - | - | - | - | - | 20,324 | 15,135 | 16,474 | 15,556 | 13,903 | 9,609 | 5,442 |
債務保証損失引当金 | - | - | - | - | - | - | - | - | - | - | - | 2,134 | 549 |
賞与引当金 | - | 2,314 | 2,381 | 2,754 | 2,355 | 2,387 | 2,566 | 2,556 | 2,344 | 2,655 | 4,165 | 4,489 | 3,393 |
役員賞与引当金 | - | 71 | 205 | 210 | 231 | 217 | 241 | 254 | 155 | 117 | 309 | 523 | 418 |
その他 | - | 78,010 | 112,317 | 66,871 | 64,475 | 57,230 | 118,637 | 100,195 | 46,214 | 45,688 | 50,411 | 40,106 | 54,742 |
流動負債 | - | 261,573 | 286,312 | 260,949 | 245,623 | 223,433 | 283,142 | 279,352 | 236,139 | 261,529 | 251,538 | 185,378 | 209,908 |
社債 | - | 48,699 | 53,321 | 52,943 | 62,565 | 62,187 | 11,809 | 10,000 | 7,000 | 7,000 | - | - | 8,000 |
長期借入金 | - | 428,869 | 418,933 | 357,502 | 346,482 | 404,176 | 419,935 | 405,706 | 379,104 | 325,803 | 277,992 | 267,313 | 206,107 |
リース債務 | - | 23,190 | 38,865 | 41,030 | 36,981 | 33,055 | 39,572 | 34,909 | 34,136 | 30,176 | 24,047 | 20,320 | 12,580 |
退職給付引当金 | - | 7,300 | - | - | - | - | - | - | - | - | - | 618 | 663 |
繰延税金負債 | - | - | - | - | - | - | - | 9,633 | 7,609 | 5,759 | 9,129 | 4,044 | 16,519 |
株式給付引当金 | - | - | - | - | - | - | - | 19 | 16 | 48 | 307 | 1,192 | 2,300 |
再評価に係る繰延税金負債 | - | 2,590 | 2,096 | 1,961 | 1,874 | 1,874 | 1,783 | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 |
特別修繕引当金 | - | 16,483 | 15,452 | 14,127 | 12,064 | 11,999 | 11,201 | 12,251 | 11,548 | 11,904 | 13,392 | 14,810 | 16,542 |
役員退職慰労引当金 | - | 1,578 | 1,541 | 1,531 | 1,643 | 1,645 | 1,843 | 894 | 377 | 353 | 167 | 83 | 38 |
再評価に係る繰延税金負債 | - | 2,590 | 2,096 | 1,961 | 1,874 | 1,874 | 1,783 | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 |
株式給付引当金 | - | - | - | - | - | - | - | 19 | 16 | 48 | 307 | 1,192 | 2,300 |
その他 | - | 9,257 | 8,912 | 7,382 | 8,365 | 16,956 | 13,077 | 3,649 | 4,147 | 3,150 | 6,178 | 5,177 | 6,805 |
特別修繕引当金 | - | 16,483 | 15,452 | 14,127 | 12,064 | 11,999 | 11,201 | 12,251 | 11,548 | 11,904 | 13,392 | 14,810 | 16,542 |
固定負債 | - | 556,884 | 557,740 | 494,938 | 489,686 | 576,293 | 515,529 | 490,675 | 459,707 | 396,916 | 338,538 | 320,558 | 274,924 |
退職給付に係る負債 | - | - | 7,978 | 6,310 | 7,747 | 7,514 | 6,578 | 6,228 | 7,313 | 6,499 | 6,147 | 6,441 | 4,855 |
その他 | - | 9,257 | 8,912 | 7,382 | 8,365 | 16,956 | 13,077 | 3,649 | 4,147 | 3,150 | 6,178 | 5,177 | 6,805 |
固定負債 | - | 556,884 | 557,740 | 494,938 | 489,686 | 576,293 | 515,529 | 490,675 | 459,707 | 396,916 | 338,538 | 320,558 | 274,924 |
負債 | - | 818,458 | 844,052 | 755,887 | 735,309 | 799,727 | 798,672 | 770,028 | 695,847 | 658,446 | 590,077 | 505,937 | 484,832 |
資本金 | - | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 |
資本準備金 | - | - | - | - | - | - | - | - | - | - | - | 9,607 | 9,607 |
その他資本剰余金 | - | - | - | - | - | - | - | - | - | - | - | - | - |
資本剰余金 | - | 60,315 | 60,312 | 60,312 | 60,297 | 60,334 | 60,507 | 1,383 | 13,723 | 14,295 | 14,214 | 29,102 | 29,102 |
資本剰余金 | - | 60,315 | 60,312 | 60,312 | 60,297 | 60,334 | 60,507 | 1,383 | 13,723 | 14,295 | 14,214 | 29,102 | 29,102 |
利益準備金 | - | - | - | - | - | - | - | - | - | - | - | 8,463 | 9,257 |
圧縮記帳積立金 | - | - | - | - | - | - | - | - | - | - | - | 89 | 78 |
繰越利益剰余金 | - | - | - | - | - | - | - | - | - | - | - | 424,850 | 428,812 |
利益剰余金 | - | 223,287 | 234,429 | 254,922 | 195,863 | 55,753 | 67,107 | 16,692 | 22,050 | 130,723 | 777,130 | 1,302,769 | 1,233,274 |
利益剰余金 | - | 223,287 | 234,429 | 254,922 | 195,863 | 55,753 | 67,107 | 16,692 | 22,050 | 130,723 | 777,130 | 1,302,769 | 1,233,274 |
自己株式 | - | -904 | -908 | -1,071 | -1,077 | -1,084 | -2,383 | -2,381 | -2,379 | -2,373 | -2,378 | -6,550 | -7,648 |
株主資本 | - | 358,155 | 369,291 | 389,620 | 330,541 | 190,461 | 200,688 | 91,152 | 108,852 | 218,103 | 864,424 | 1,400,779 | 1,330,186 |
その他有価証券評価差額金 | - | 2,475 | 8,188 | 14,822 | 6,485 | 8,849 | 8,570 | 4,414 | 148 | 3,960 | 5,474 | 6,482 | 13,030 |
繰延ヘッジ損益 | - | -8,104 | 5,753 | 8,719 | 4,752 | 10,189 | 7,768 | 2,999 | -3,152 | -3,657 | -893 | 2,100 | 3,076 |
土地再評価差額金 | - | 2,350 | 5,978 | 6,209 | 6,266 | 6,263 | 6,184 | 4,655 | 4,631 | 4,630 | 4,630 | 4,682 | 4,677 |
評価・換算差額等 | - | -17,584 | 19,545 | 51,911 | 24,834 | 29,022 | 16,321 | 12,423 | -7,756 | 90 | 20,209 | 114,619 | 261,738 |
為替換算調整勘定 | - | -14,306 | 71 | 22,201 | 9,689 | 6,555 | -3,539 | 4,063 | -4,821 | -1,963 | 12,954 | 103,353 | 240,272 |
退職給付に係る調整累計額 | - | - | -446 | -41 | -2,359 | -2,835 | -2,661 | -3,710 | -4,562 | -2,879 | -1,956 | -2,000 | 681 |
評価・換算差額等 | - | -17,584 | 19,545 | 51,911 | 24,834 | 29,022 | 16,321 | 12,423 | -7,756 | 90 | 20,209 | 114,619 | 261,738 |
純資産 | 259,934 | 361,975 | 410,688 | 467,440 | 379,913 | 245,482 | 243,094 | 181,233 | 200,234 | 316,162 | 984,882 | 1,546,679 | 1,624,600 |
非支配株主持分 | - | - | - | 25,908 | 24,537 | 25,997 | 26,083 | 77,657 | 99,138 | 97,968 | 100,248 | 31,280 | 32,674 |
純資産 | 259,934 | 361,975 | 410,688 | 467,440 | 379,913 | 245,482 | 243,094 | 181,233 | 200,234 | 316,162 | 984,882 | 1,546,679 | 1,624,600 |
負債純資産 | - | 1,180,433 | 1,254,741 | 1,223,328 | 1,115,223 | 1,045,209 | 1,041,766 | 951,261 | 896,081 | 974,608 | 1,574,960 | 2,052,616 | 2,109,432 |