川崎汽船JP:9107

時価総額
¥1.46兆
PER
13.7倍
ドライバルク、エネルギー資源、製品物流のセグメントで、船舶輸送から物流、電力事業まで幅広く手がける。
2012年
3月31日
2013年
3月31日
2014年
3月31日
2015年
3月31日
2016年
3月31日
2017年
3月31日
2018年
3月31日
2019年
3月31日
2020年
3月31日
2021年
3月31日
2022年
3月31日
2023年
3月31日
2024年
3月31日
現金及び預金-162,126186,394242,432241,101199,678200,606143,201115,394132,371247,344247,429272,616
受取手形、営業未収金及び契約資産----------103,699107,522129,632
海運業未収金-----------70,07284,267
有価証券--49,998--------102,001-
契約資産-----------4,7577,356
有価証券--49,998--------102,001-
原材料及び貯蔵品-42,69049,03235,31222,13129,54631,75926,25825,85922,30936,57238,35642,513
繰延及び前払費用-41,09046,10643,85941,57345,86243,88040,54541,30238,79017,65922,01825,629
立替金-----------4,4014,100
短期貸付金-1,9612,5153,4103,0833,1272,3781,8272,0191,8444,7492,2931,688
貯蔵品-----------31,75535,902
その他-17,38717,79723,84513,41315,76424,56215,58415,64915,68522,10716,34517,609
繰延及び前払費用-41,09046,10643,85941,57345,86243,88040,54541,30238,79017,65922,01825,629
貸倒引当金--962-656-1,999-597-2,035-1,679-1,267-1,215-915-1,044-1,074-1,411
代理店債権-----------11,35014,305
流動資産-354,246447,605442,253401,214381,123396,426288,871259,032266,210431,089534,894488,278
短期貸付金-1,9612,5153,4103,0833,1272,3781,8272,0191,8444,7492,2931,688
その他-17,38717,79723,84513,41315,76424,56215,58415,64915,68522,10716,34517,609
貸倒引当金--962-656-1,999-597-2,035-1,679-1,267-1,215-915-1,044-1,074-1,411
流動資産-354,246447,605442,253401,214381,123396,426288,871259,032266,210431,089534,894488,278
船舶(純額)-560,474566,589529,408480,257412,285398,473392,177375,507352,981339,821319,329324,106
船舶-----------122,123122,157
減価償却累計額------------65,762-70,593
船舶(純額)-560,474566,589529,408480,257412,285398,473392,177375,507352,981339,821319,329324,106
建物-----------1,8631,866
減価償却累計額------------998-1,026
建物(純額)-----------864839
建物及び構築物(純額)-23,67521,59919,94518,57118,23915,40013,03212,43810,6419,8179,7099,600
構築物-----------403403
減価償却累計額------------369-375
構築物(純額)-----------3328
機械装置及び運搬具(純額)-7,2027,4317,7009,07710,9529,5229,3739,8743,3382,9043,1293,245
機械及び装置-----------508504
減価償却累計額------------490-493
機械及び装置(純額)-----------1810
土地-28,20226,62325,82024,86224,78121,11918,39718,33616,35615,73015,53715,548
車両運搬具-----------2,2792,395
減価償却累計額------------1,859-2,118
車両運搬具(純額)-----------420276
建設仮勘定-39,29135,33245,82447,23855,55135,12512,9238,5323,8779,67918,84251,364
器具及び備品-----------748850
減価償却累計額------------456-464
器具及び備品(純額)-----------292386
その他(純額)-4,2043,6493,7973,5444,5773,3122,7266,3994,1374,0765,5996,452
土地-28,20226,62325,82024,86224,78121,11918,39718,33616,35615,73015,53715,548
有形固定資産-663,051661,226632,496583,552526,387482,953448,632431,089391,334382,029372,147410,318
建設仮勘定-39,29135,33245,82447,23855,55135,12512,9238,5323,8779,67918,84251,364
その他-----------1,0671,058
減価償却累計額------------864-862
その他(純額)-4,2043,6493,7973,5444,5773,3122,7266,3994,1374,0765,5996,452
有形固定資産-663,051661,226632,496583,552526,387482,953448,632431,089391,334382,029372,147410,318
ソフトウエア-----------471549
その他-5,2234,8504,3564,1574,0053,7454,3774,3293,5513,5133,8086,036
その他-5,2234,8504,3564,1574,0053,7454,3774,3293,5513,5133,8086,036
無形固定資産-5,8985,3584,5874,2004,0053,7454,3774,3293,5513,5133,8086,036
無形固定資産-5,8985,3584,5874,2004,0053,7454,3774,3293,5513,5133,8086,036
投資有価証券-87,11888,31093,99170,89680,721107,545164,110150,993257,522691,8091,070,2271,139,971
関係会社株式-----------207,717206,069
長期貸付金-16,71116,29116,93518,88717,46619,01117,32816,85719,04323,00724,56820,479
出資金-----------609705
退職給付に係る資産--1,1681,6055854936576736008571,2281,4002,387
関係会社出資金-----------3,5963,596
繰延税金資産-------4,6865,8773,3782,5896,1753,728
長期貸付金-16,71116,29116,93518,88717,46619,01117,32816,85719,04323,00724,56820,479
その他-26,76915,33324,23031,93332,67329,36123,91928,37733,96440,82441,32339,955
従業員に対する長期貸付金-----------225200
貸倒引当金--332-310-364-1,199-931-934-1,336-1,077-1,253-1,132-1,930-1,723
関係会社長期貸付金-----------55,52747,042
投資その他の資産-157,238140,551143,991126,256133,692159,461209,381201,629313,512758,3261,141,7651,204,799
長期前払費用-----------22,12118,580
前払年金費用-----------1,500841
繰延税金資産-------4,6865,8773,3782,5896,1753,728
リース投資資産-----------22,80521,840
敷金及び保証金-----------1,5831,883
その他-26,76915,33324,23031,93332,67329,36123,91928,37733,96440,82441,32339,955
貸倒引当金--332-310-364-1,199-931-934-1,336-1,077-1,253-1,132-1,930-1,723
投資その他の資産-157,238140,551143,991126,256133,692159,461209,381201,629313,512758,3261,141,7651,204,799
固定資産-826,187807,135781,075714,009664,085646,160662,390637,048708,3981,143,8701,517,7221,621,154
資産-1,180,4331,254,7411,223,3281,115,2231,045,2091,041,766951,261896,081974,6081,574,9602,052,6162,109,432
海運業未払金-----------60,82775,586
支払手形及び営業未払金-82,60691,492101,32499,74589,76990,36957,83647,67351,66162,75662,80377,596
短期借入金-96,57877,09181,47571,78747,46941,78386,423104,576138,00287,54450,69149,135
リース債務------7,10711,36415,6336,02326,87013,36711,958
未払金------5,08756,058---2,2073,212
未払法人税等-1,9902,8226,6411,8041,2683,2421,7112,1181,4043,0512,0953,399
未払費用-----------736741
独占禁止法関連損失引当金---1,6725,2235,2231,6723,7838343573571,6923,821
未払法人税等-1,9902,8226,6411,8041,2683,2421,7112,1181,4043,0512,0953,399
傭船契約損失引当金------20,32415,13516,47415,55613,9039,6095,442
前受金-----------1,1601,135
賞与引当金-2,3142,3812,7542,3552,3872,5662,5562,3442,6554,1654,4893,393
契約負債-----------19,85927,268
役員賞与引当金-71205210231217241254155117309523418
預り金-----------5,8677,127
その他-78,010112,31766,87164,47557,230118,637100,19546,21445,68850,41140,10654,742
代理店債務-----------364370
流動負債-261,573286,312260,949245,623223,433283,142279,352236,139261,529251,538185,378209,908
独占禁止法関連損失引当金---1,6725,2235,2231,6723,7838343573571,6923,821
傭船契約損失引当金------20,32415,13516,47415,55613,9039,6095,442
債務保証損失引当金-----------2,134549
賞与引当金-2,3142,3812,7542,3552,3872,5662,5562,3442,6554,1654,4893,393
役員賞与引当金-71205210231217241254155117309523418
その他-78,010112,31766,87164,47557,230118,637100,19546,21445,68850,41140,10654,742
流動負債-261,573286,312260,949245,623223,433283,142279,352236,139261,529251,538185,378209,908
社債-48,69953,32152,94362,56562,18711,80910,0007,0007,000--8,000
長期借入金-428,869418,933357,502346,482404,176419,935405,706379,104325,803277,992267,313206,107
リース債務-23,19038,86541,03036,98133,05539,57234,90934,13630,17624,04720,32012,580
退職給付引当金-7,300---------618663
繰延税金負債-------9,6337,6095,7599,1294,04416,519
株式給付引当金-------1916483071,1922,300
再評価に係る繰延税金負債-2,5902,0961,9611,8741,8741,7831,1741,1741,1741,1741,1741,174
特別修繕引当金-16,48315,45214,12712,06411,99911,20112,25111,54811,90413,39214,81016,542
役員退職慰労引当金-1,5781,5411,5311,6431,6451,8438943773531678338
再評価に係る繰延税金負債-2,5902,0961,9611,8741,8741,7831,1741,1741,1741,1741,1741,174
株式給付引当金-------1916483071,1922,300
その他-9,2578,9127,3828,36516,95613,0773,6494,1473,1506,1785,1776,805
特別修繕引当金-16,48315,45214,12712,06411,99911,20112,25111,54811,90413,39214,81016,542
固定負債-556,884557,740494,938489,686576,293515,529490,675459,707396,916338,538320,558274,924
退職給付に係る負債--7,9786,3107,7477,5146,5786,2287,3136,4996,1476,4414,855
その他-9,2578,9127,3828,36516,95613,0773,6494,1473,1506,1785,1776,805
固定負債-556,884557,740494,938489,686576,293515,529490,675459,707396,916338,538320,558274,924
負債-818,458844,052755,887735,309799,727798,672770,028695,847658,446590,077505,937484,832
資本金-75,45775,45775,45775,45775,45775,45775,45775,45775,45775,45775,45775,457
資本準備金-----------9,6079,607
その他資本剰余金-------------
資本剰余金-60,31560,31260,31260,29760,33460,5071,38313,72314,29514,21429,10229,102
資本剰余金-60,31560,31260,31260,29760,33460,5071,38313,72314,29514,21429,10229,102
利益準備金-----------8,4639,257
圧縮記帳積立金-----------8978
繰越利益剰余金-----------424,850428,812
利益剰余金-223,287234,429254,922195,86355,75367,10716,69222,050130,723777,1301,302,7691,233,274
利益剰余金-223,287234,429254,922195,86355,75367,10716,69222,050130,723777,1301,302,7691,233,274
自己株式--904-908-1,071-1,077-1,084-2,383-2,381-2,379-2,373-2,378-6,550-7,648
株主資本-358,155369,291389,620330,541190,461200,68891,152108,852218,103864,4241,400,7791,330,186
その他有価証券評価差額金-2,4758,18814,8226,4858,8498,5704,4141483,9605,4746,48213,030
繰延ヘッジ損益--8,1045,7538,7194,75210,1897,7682,999-3,152-3,657-8932,1003,076
土地再評価差額金-2,3505,9786,2096,2666,2636,1844,6554,6314,6304,6304,6824,677
評価・換算差額等--17,58419,54551,91124,83429,02216,32112,423-7,7569020,209114,619261,738
為替換算調整勘定--14,3067122,2019,6896,555-3,5394,063-4,821-1,96312,954103,353240,272
退職給付に係る調整累計額---446-41-2,359-2,835-2,661-3,710-4,562-2,879-1,956-2,000681
評価・換算差額等--17,58419,54551,91124,83429,02216,32112,423-7,7569020,209114,619261,738
純資産259,934361,975410,688467,440379,913245,482243,094181,233200,234316,162984,8821,546,6791,624,600
非支配株主持分---25,90824,53725,99726,08377,65799,13897,968100,24831,28032,674
純資産259,934361,975410,688467,440379,913245,482243,094181,233200,234316,162984,8821,546,6791,624,600
負債純資産-1,180,4331,254,7411,223,3281,115,2231,045,2091,041,766951,261896,081974,6081,574,9602,052,6162,109,432